Cash flow Statement (Quarterly, GAAP
in millions $) |
(Sep 30 2024) 9 Months |
(Jun 30 2024) 6 Months |
(Mar 31 2024) 3 Months |
(Dec 31 2023) 12 Months |
(Sep 30 2023) 9 Months |
Income |
11.02 |
11.26 |
7.18 |
4.78 |
3.98 |
Depreciation & amortization |
- |
- |
- |
- |
- |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Goodwill, Impairment Loss |
- |
- |
- |
- |
- |
Provision for Doubtful Accounts |
- |
- |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Business |
-11.15 |
-12.08 |
-7.16 |
0.41 |
- |
Share-based Compensation |
0.11 |
0.26 |
0.13 |
0.30 |
0.22 |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Fair Value of Assets Acquired |
- |
- |
- |
- |
- |
Minority Interest Period Increase Decrease |
- |
- |
- |
- |
- |
Other Significant Noncash Transaction Value Of Consideration Given |
- |
- |
- |
- |
- |
Operating Lease Rightofuse Asset Amortization |
- |
- |
- |
- |
- |
Depreciation And Amortization Excluding Amortization Of Right Of Use Assets |
1.44 |
0.99 |
0.51 |
1.57 |
1.03 |
Operating Lease Right Of Use Asset Amortization Expense |
0.42 |
0.31 |
0.18 |
0.43 |
0.26 |
Change In Amount Change Due To Noncash Majority Stockholders Control Agreement Expense |
- |
- |
- |
- |
- |
Increase Decrease In Operating Lease Liabilities |
-0.42 |
-0.31 |
-0.18 |
-0.43 |
-0.26 |
Income taxes |
4.58 |
1.35 |
1.61 |
0.92 |
-0.02 |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Increase (Decrease) in Accounts Receivable |
-5.84 |
-9.77 |
-8.95 |
3.23 |
-1.96 |
Increase (Decrease) in Accounts Payable |
3.83 |
1.99 |
2.62 |
-2.96 |
0.41 |
Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities |
-2.47 |
6.40 |
7.00 |
-4.02 |
-4.34 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense and Other Assets |
-2.38 |
-0.31 |
-2.39 |
2.08 |
1.64 |
Other Working Capital |
- |
- |
- |
- |
- |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
0.13 |
0.09 |
0.06 |
0.09 |
0.14 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-0.73 |
0.17 |
0.62 |
6.82 |
1.64 |
Capital Expenditures |
-0.91 |
-0.78 |
-0.43 |
-1.24 |
-1.08 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Payments to Acquire Businesses, Net of Cash Acquired |
- |
- |
- |
- |
- |
Proceeds from Divestiture of Interest in Joint Venture |
18.09 |
17.38 |
- |
- |
- |
Cash Divested from Deconsolidation |
-7.66 |
-5.64 |
-0.45 |
-1.11 |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
0.08 |
- |
Other Net |
- |
0.00 |
- |
0.00 |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
9.53 |
10.96 |
-0.88 |
-2.27 |
-1.08 |
Short-term debt Net |
5.42 |
5.10 |
10.31 |
-0.17 |
0.63 |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
- |
- |
-1.50 |
-0.70 |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
-1.80 |
-1.80 |
- |
- |
- |
Payments of Distributions to Affiliates |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
-0.25 |
-0.25 |
- |
-0.47 |
-0.47 |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payments For Cash Settlement Of Stock Options |
- |
- |
- |
- |
- |
Proceeds From Investors |
- |
- |
- |
- |
- |
Proceeds Payments From Stock Options Exercised |
- |
- |
- |
- |
- |
Proceeds From Payments For Stock Options Exercised |
- |
- |
- |
- |
- |
Payments For Stock Options Exercised |
- |
- |
- |
- |
- |
Payment On Capital Lease Obligation |
- |
- |
- |
- |
- |
Repayment Of Notes To Sellers |
-1.84 |
-1.84 |
-1.12 |
- |
- |
Payments of Ordinary Dividends, Noncontrolling Interest |
-1.32 |
-1.32 |
-1.34 |
-1.67 |
-1.67 |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
0.21 |
-0.11 |
6.34 |
-3.02 |
-1.52 |
Effect of exchange rate on cash flow |
-0.08 |
-0.05 |
-0.17 |
-0.16 |
-0.43 |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-1.64 |
-0.61 |
0.18 |
5.58 |
0.56 |
Total Cash Flow |
8.93 |
10.98 |
5.91 |
1.37 |
-1.39 |