Cash flow Statement (Quarterly, GAAP
in millions $) |
(Sep 30 2024) 9 Months |
(Jun 30 2024) 6 Months |
(Mar 31 2024) 3 Months |
(Dec 31 2023) 12 Months |
(Sep 30 2023) 9 Months |
Income |
787.87 |
532.56 |
288.76 |
1,066.25 |
848.70 |
Depreciation & amortization |
216.50 |
138.16 |
67.16 |
246.99 |
179.06 |
Amortization of Other Assets |
101.11 |
65.65 |
32.23 |
115.94 |
84.88 |
Increase (Decrease) in Deferred Revenue
|
- |
- |
- |
- |
- |
Impairment of Long-Lived Assets Held-for-use |
- |
- |
- |
- |
- |
Provision for Doubtful Accounts |
13.49 |
9.59 |
2.67 |
15.95 |
11.84 |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property |
- |
- |
- |
- |
- |
Share-based Compensation |
64.95 |
43.98 |
23.34 |
68.67 |
52.52 |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Increase (Decrease) in Other Loans |
-649.31 |
-416.48 |
-159.84 |
-594.44 |
-414.83 |
Impairment Of Intangible Assets Excluding Goodwill |
- |
- |
- |
- |
- |
Lease Abandonment |
- |
- |
- |
- |
- |
Loan Forgiveness |
208.89 |
132.99 |
64.61 |
156.87 |
88.07 |
Cash And Securities Segregated Under Federal And Other Regulations Changes In Operating Assets And Liabilities |
- |
- |
- |
- |
- |
Increase Decrease Receivables From Clients |
-32.92 |
25.33 |
-2.75 |
-19.78 |
-116.48 |
Drafts Payable Changes In Operating Assets And Liabilities |
- |
- |
- |
- |
- |
Increase Decrease Payables To Clients |
-227.04 |
-302.19 |
220.43 |
-695.37 |
-213.85 |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings |
- |
- |
- |
- |
- |
Tangible Asset Impairment Charges |
- |
- |
- |
- |
- |
Write Off Of Deferred Debt Issuance Cost |
- |
- |
- |
- |
- |
Changes In Accrued Commissions And Advisory Fees Payable |
36.34 |
23.83 |
15.54 |
3.71 |
-0.90 |
Increase Decrease In Right Of Use Assets And Lease Liabilities Net |
-1.85 |
-1.58 |
-0.81 |
-2.38 |
- |
Income taxes |
0.04 |
-0.07 |
0.00 |
-68.45 |
-0.16 |
Increase (Decrease) in Trading Securities |
-17.58 |
2.86 |
32.90 |
-38.96 |
0.17 |
Accounts Receivable |
-69.86 |
-49.54 |
-174.76 |
-65.12 |
-35.16 |
Accounts Payable |
21.51 |
4.51 |
-88.05 |
46.84 |
-97.31 |
Accrued Expense |
- |
- |
- |
- |
- |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Prepaid Expense and Other Assets |
- |
- |
- |
- |
- |
Other Working Capital |
-34.04 |
3.96 |
95.35 |
-95.24 |
284.53 |
Other Noncash Income (Expense) |
38.26 |
33.46 |
9.13 |
39.17 |
12.77 |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
- |
0.00 |
- |
0.00 |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
456.37 |
247.03 |
425.90 |
512.61 |
370.06 |
Capital Expenditures |
-397.01 |
-249.95 |
-121.02 |
-403.29 |
-297.44 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Proceeds from Sale and Maturity of Held-to-maturity Securities |
3.75 |
2.50 |
1.25 |
5.50 |
4.25 |
Payments to Acquire Held-to-maturity Securities |
-4.77 |
-3.57 |
- |
-4.73 |
-4.73 |
Real Estate Investments |
- |
- |
- |
- |
- |
Deposits Of Restricted Cash |
- |
- |
- |
- |
- |
Release Of Restricted Cash |
- |
- |
- |
- |
- |
Payments To Acquire Investments Other |
- |
- |
- |
- |
- |
Increase in Restricted Cash |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Proceeds from Sale of Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Payments to Acquire Businesses, Net of Cash Acquired |
-159.41 |
-125.24 |
-10.17 |
-453.48 |
-360.58 |
Payments to Acquire Additional Interest in Subsidiaries |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
- |
- |
- |
0.00 |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-557.44 |
-376.26 |
-129.95 |
-860.19 |
-658.49 |
Short-term debt Net |
-280.00 |
-280.00 |
121.00 |
280.00 |
412.00 |
Other borrowing transactions |
-17.33 |
-17.33 |
- |
-13.47 |
-7.18 |
Long-term debt - borrowings |
998.33 |
998.33 |
- |
749.47 |
- |
Long-term debt - repayments |
-8.03 |
-5.35 |
-2.68 |
-10.70 |
-8.03 |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
-52.33 |
-56.03 |
-61.06 |
-1,081.44 |
-861.48 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-90.52 |
-87.88 |
-84.62 |
-40.01 |
-39.42 |
Repayment Of Stockholder Loans |
- |
- |
- |
- |
- |
Restricted Stock Value Shares Issued Net Of Tax Withholdings |
- |
- |
- |
- |
- |
Payment of Leasehold Financing Obligation |
-0.25 |
-0.18 |
-0.09 |
-0.14 |
-0.29 |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
-67.27 |
-44.83 |
-22.41 |
-92.19 |
-69.56 |
Net Cash flow from
Financing Activities |
482.61 |
506.72 |
-49.85 |
-208.53 |
-573.81 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
59.36 |
-2.91 |
304.88 |
109.33 |
72.63 |
Total Cash Flow |
381.54 |
377.50 |
246.11 |
-556.11 |
-862.24 |