Cash flow Statement (Quarterly, GAAP
in millions $) |
(Jun 30 2024) 6 Months |
(Mar 31 2024) 3 Months |
(Dec 31 2023) 12 Months |
(Sep 30 2023) 9 Months |
(Jun 30 2023) 6 Months |
Income |
1.25 |
2.29 |
3.54 |
0.03 |
-3.48 |
Depreciation & amortization |
- |
- |
- |
- |
- |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Employee Benefits and Share-based Compensation |
- |
- |
- |
- |
- |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Fair Value Adjustment of Warrants |
-1.05 |
-2.05 |
-0.84 |
2.30 |
5.23 |
Offering Costs Allocable To Warrant Liabilities |
- |
- |
- |
- |
- |
Reinvested Dividends Earned On Funds Held In Trust |
- |
- |
-0.56 |
-0.46 |
-0.38 |
Increase Decrease In Accrued Offering Costs |
- |
- |
- |
- |
- |
Reinvested Dividends On Funds Held In Trust Account |
- |
- |
- |
-0.07 |
-0.02 |
Interest Dividends And Realized Gain Earned On Investments In Trust Account |
- |
0.04 |
- |
- |
- |
Investment Income Interest And Dividend |
-0.95 |
- |
- |
- |
- |
Income taxes |
0.25 |
0.16 |
0.57 |
0.41 |
0.22 |
Realized Investment Gains (Losses), Total |
- |
-0.67 |
- |
-3.66 |
-2.70 |
Accounts Receivable |
- |
- |
- |
- |
- |
Increase (Decrease) in Accounts Payable and Accrued Liabilities |
- |
0.03 |
-0.08 |
-0.08 |
-0.08 |
Increase (Decrease) in Accrued Liabilities |
0.07 |
- |
0.10 |
-0.03 |
-0.08 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense |
-0.01 |
0.03 |
0.40 |
0.35 |
0.24 |
Other Working Capital |
- |
- |
- |
- |
- |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
-0.01 |
0.00 |
0.01 |
-0.04 |
0.00 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-0.43 |
-0.17 |
-1.41 |
-1.30 |
-1.19 |
Capital Expenditures |
- |
- |
- |
- |
- |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Cash Withdrawn From Trust Account For Payment To Redeemeing Stockholders |
- |
- |
174.14 |
94.49 |
- |
Transfer Of Funds Held In Trust For Payment Of Franchise Tax |
- |
- |
0.63 |
0.59 |
- |
Payments to Acquire Restricted Investments |
-0.39 |
- |
-4.85 |
-4.43 |
-3.46 |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Proceeds from Decommissioning Trust Fund Assets |
0.08 |
- |
- |
- |
- |
Other Net |
50.31 |
50.07 |
174.78 |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
50.01 |
50.07 |
169.92 |
170.34 |
91.62 |
Short-term debt Net |
0.39 |
0.24 |
4.87 |
4.45 |
3.46 |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
0.35 |
0.17 |
0.60 |
0.60 |
0.60 |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
-503.12 |
- |
- |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
452.81 |
0.00 |
-0.05 |
- |
- |
Payment To Underwriters |
- |
- |
- |
- |
- |
Proceeds From Extension Of Business Combination Deadline From Sponsor |
- |
- |
- |
- |
- |
Payment To Redeeming Stockholders |
- |
-50.31 |
-174.14 |
-94.49 |
-94.49 |
Advances From Related Party |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents |
0.00 |
0.00 |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
-49.57 |
-49.90 |
-168.57 |
-169.09 |
-90.43 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-0.43 |
-0.17 |
-1.41 |
-1.30 |
-1.19 |
Total Cash Flow |
0.00 |
0.00 |
-0.05 |
-0.05 |
0.00 |