Cash flow Statement (Quarterly, GAAP
in millions $) |
(Sep 30 2024) 9 Months |
(Jun 30 2024) 6 Months |
(Mar 31 2024) 3 Months |
(Dec 31 2023) 12 Months |
(Sep 30 2023) 9 Months |
Income |
6.76 |
4.82 |
-1.16 |
25.24 |
5.67 |
Depreciation & amortization |
3.74 |
2.63 |
1.19 |
4.36 |
3.08 |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Asset Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Increase (Decrease) in Inventories |
-43.69 |
-7.66 |
-9.61 |
30.76 |
-3.38 |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Employee Benefits and Share-based Compensation |
14.98 |
3.08 |
1.90 |
5.39 |
3.18 |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Foreign Currency Transaction Gain (Loss), before Tax, Total |
- |
- |
- |
- |
- |
Income taxes |
- |
- |
- |
-0.91 |
- |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Increase (Decrease) in Accounts Receivable |
34.60 |
49.58 |
46.24 |
-18.77 |
13.68 |
Increase (Decrease) in Accounts Payable |
29.43 |
-3.08 |
-3.10 |
37.49 |
54.01 |
Accrued Expense |
- |
- |
- |
- |
- |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Prepaid Expense and Other Assets |
- |
- |
- |
- |
- |
Other Working Capital |
-13.85 |
-13.92 |
-17.00 |
5.42 |
-7.38 |
Other Noncash Income (Expense) |
3.21 |
1.61 |
1.26 |
-0.36 |
-0.17 |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
- |
- |
0.00 |
0.00 |
0.00 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
35.18 |
37.07 |
19.70 |
88.64 |
68.68 |
Capital Expenditures |
-2.35 |
-1.54 |
-0.94 |
-3.42 |
-2.29 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Payments to Acquire Held-to-maturity Securities |
-4.88 |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Repayments Of Secured Loan |
2.21 |
2.21 |
2.21 |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Payments to Acquire Businesses, Net of Cash Acquired |
-7.41 |
-7.41 |
-7.41 |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
-0.15 |
-0.15 |
Other Net |
-0.60 |
-0.60 |
-0.60 |
0.00 |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-13.04 |
-7.35 |
-6.75 |
-5.17 |
-2.44 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
-60.92 |
- |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
-9.87 |
-4.54 |
-0.55 |
-3.07 |
-1.47 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-17.31 |
-17.33 |
-17.34 |
-2.91 |
-2.85 |
Line Of Credit Facility Increase Decrease For Period Net |
- |
- |
- |
-59.65 |
-51.06 |
Restricted Cash And Cash Equivalents At Carrying Value |
0.06 |
0.05 |
0.05 |
0.02 |
0.06 |
Restricted Cash And Cash Equivalents Noncurrent |
0.87 |
0.91 |
0.91 |
0.92 |
0.94 |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents |
16.38 |
16.38 |
16.38 |
1.91 |
1.91 |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
-4.73 |
-3.14 |
-1.53 |
-6.08 |
-4.55 |
Net Cash flow from
Financing Activities |
-14.59 |
-7.68 |
-2.09 |
-70.07 |
-65.67 |
Effect of exchange rate on cash flow |
-0.39 |
-0.25 |
0.00 |
1.08 |
0.08 |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
32.83 |
35.53 |
18.76 |
85.22 |
66.40 |
Total Cash Flow |
7.16 |
21.79 |
10.87 |
14.47 |
0.66 |