Cash flow Statement (Quarterly, GAAP
in millions $) |
(Jun 30 2023) 6 Months |
(Mar 31 2023) 3 Months |
(Dec 31 2022) 12 Months |
(Sep 30 2022) 9 Months |
(Jun 30 2022) 6 Months |
Income |
19.26 |
9.91 |
40.65 |
31.04 |
20.87 |
Depreciation & amortization |
1.64 |
0.82 |
4.09 |
2.92 |
1.72 |
Amortization of Other Assets |
0.06 |
0.03 |
0.12 |
0.10 |
0.07 |
Asset Retirement Obligation, Accretion Expense
|
0.20 |
- |
- |
0.20 |
0.13 |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets, Total |
- |
- |
- |
- |
- |
Share-based Compensation |
0.12 |
0.06 |
0.24 |
0.18 |
0.12 |
Income (Loss) from Equity Method Investments |
-0.42 |
-0.11 |
- |
-0.45 |
-0.37 |
Gains (Losses) on Extinguishment of Debt |
- |
- |
- |
- |
- |
Gain Loss On Assignment Of Operating Leases |
- |
- |
- |
- |
- |
Operating Lease Liabilities And Right Of Use Assets Operating Activities |
0.31 |
0.42 |
0.73 |
0.49 |
0.14 |
Income taxes |
-0.36 |
-0.36 |
- |
-0.37 |
- |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Accounts Receivable |
-2.20 |
-6.01 |
1.44 |
-2.33 |
-1.92 |
Accounts Payable |
-0.69 |
3.33 |
-0.36 |
-0.47 |
0.45 |
Accrued Expense |
- |
- |
- |
- |
- |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense and Other Assets |
0.65 |
0.63 |
-0.46 |
-0.32 |
-0.37 |
Other Working Capital |
0.06 |
0.04 |
-0.54 |
- |
- |
Other Noncash Income (Expense) |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
- |
0.12 |
0.27 |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
18.62 |
8.86 |
45.97 |
31.21 |
21.19 |
Capital Expenditures |
-0.13 |
-0.12 |
-0.64 |
-0.43 |
-0.31 |
Sale of Capital Items |
- |
- |
0.16 |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Proceeds From Grants |
- |
- |
- |
- |
- |
Payments To Acquire Businesses Net Of Cash Acquired From Sponsor |
- |
- |
- |
- |
- |
Payments To Acquire Productive Assets From Sponsor |
- |
- |
- |
- |
- |
Proceeds From Assignment Of Operating Leases |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Payments to Acquire Businesses, Net of Cash Acquired |
- |
- |
- |
- |
- |
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital |
- |
- |
0.51 |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
- |
- |
0.00 |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-0.13 |
-0.12 |
0.03 |
-0.43 |
-0.31 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
0.02 |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
-1.50 |
- |
-1.03 |
-1.03 |
-1.03 |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
- |
Payments of Distributions to Affiliates |
-21.59 |
-10.79 |
-42.44 |
-31.65 |
-20.98 |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-20.20 |
-20.17 |
-17.65 |
-17.65 |
-17.65 |
Contributions From Distributions To Members |
- |
- |
- |
- |
- |
Contributions From Members |
- |
- |
- |
- |
- |
Distributions To Members |
- |
- |
- |
- |
- |
Transfer Of Assets And Liabilities In Equity Exchange With Parent |
- |
- |
- |
- |
- |
Property And Equipment Sale In Accounts Receivable |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents |
20.17 |
20.17 |
17.65 |
17.65 |
17.65 |
Noncash Or Part Noncash Divestiture Amount Of Consideration Received |
- |
- |
- |
- |
- |
Settlement Of New Market Tax Credits Transaction |
- |
- |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
-23.10 |
-10.79 |
-43.47 |
-32.68 |
-22.01 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
18.49 |
8.75 |
45.48 |
30.78 |
20.89 |
Total Cash Flow |
-4.62 |
-2.05 |
2.52 |
-1.90 |
-1.12 |
Cash & cash equiv. at beg.
of the Year |
- |
- |
- |
- |
- |
Cash & cash equivalents at
end of period |
- |
- |
- |
- |
- |
Cash Interests paid |
- |
- |
- |
- |
- |
Cash Income taxes paid |
0.20 |
- |
0.08 |
0.08 |
0.08 |