Cash flow Statement (Quarterly, GAAP
in millions $) |
(Jun 30 2024) 3 Months |
(Mar 31 2024) 12 Months |
(Dec 31 2023) 9 Months |
(Sep 30 2023) 6 Months |
(Jun 30 2023) 3 Months |
Income |
34.26 |
374.95 |
279.48 |
183.40 |
67.92 |
Depreciation & amortization |
4.15 |
14.60 |
11.09 |
6.61 |
2.61 |
Amortization of Other Assets |
48.12 |
49.64 |
66.02 |
12.16 |
- |
Increase (Decrease) in Insurance Assets
|
0.57 |
-5.93 |
1.51 |
3.41 |
2.45 |
Goodwill, Impairment Loss |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Business |
-4.20 |
- |
- |
- |
- |
Share-based Compensation |
10.62 |
22.72 |
3.30 |
2.26 |
1.23 |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Increase (Decrease) in Derivative Assets and Liabilities |
260.97 |
112.26 |
71.98 |
354.72 |
29.04 |
Depreciationandamortization Changes |
- |
- |
- |
- |
- |
Interest Expense |
- |
- |
- |
- |
- |
Derivative Gain Loss On Derivative Net |
- |
- |
- |
- |
- |
Stock Issued During Period Acquisitions |
- |
- |
- |
- |
- |
Assets Received From Acquisition |
- |
- |
- |
- |
- |
Increase Decrease In Customer Liabilities |
- |
- |
- |
- |
- |
Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease |
- |
- |
- |
- |
- |
Unrealized Loss On Trading Securities |
- |
- |
- |
- |
- |
Lease Cost |
- |
- |
- |
- |
- |
Share Based Compensation Other |
- |
- |
- |
- |
- |
Gain Loss On Derivative Instruments Net Pretax |
- |
- |
- |
- |
- |
Allowance For Doubtful Accounts Receivable Write Offs |
- |
- |
- |
- |
- |
Increase Decrease In Lease Liabilities |
- |
- |
- |
- |
- |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition |
- |
- |
- |
- |
- |
Derivative Gain On Derivative |
- |
- |
- |
- |
- |
Allowance Recoveries For Receivables |
- |
- |
- |
- |
- |
Increase Decrease In Lease Liabilities |
- |
- |
- |
- |
- |
Increase Decrease In Debt Securities Trading |
- |
- |
- |
- |
- |
Derivative Loss On Derivative |
- |
- |
- |
- |
- |
Securities Sold But Not Yet Purchased At Fair Value |
- |
- |
- |
- |
- |
Changes In Lease Liability |
-1.54 |
-6.46 |
-4.73 |
-1.63 |
-3.47 |
Income taxes |
7.49 |
28.43 |
23.15 |
17.95 |
11.20 |
Losses/ -gains on Investments net |
-32.60 |
-1,045.20 |
-1,150.08 |
-1,265.37 |
-930.18 |
Accounts Receivable |
397.66 |
-1,251.43 |
-588.24 |
-637.77 |
-133.04 |
Increase (Decrease) in Accounts Payable, Trade |
- |
- |
- |
- |
- |
Increase (Decrease) in Interest Payable, Net |
69.82 |
-69.29 |
-108.13 |
-68.17 |
-16.30 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Deferred Income Taxes |
-0.80 |
0.80 |
3.05 |
3.31 |
4.78 |
Other Working Capital |
-77.09 |
-34.74 |
-60.41 |
-10.06 |
-2.42 |
Other Noncash Expense |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
136.65 |
749.25 |
80.38 |
50.59 |
50.21 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
854.07 |
-1,064.36 |
-1,373.36 |
-1,351.69 |
-914.13 |
Capital Expenditures |
-24.18 |
-43.75 |
-36.27 |
-19.45 |
-10.68 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Proceeds from Sale of Available-for-sale Securities, Debt |
48.03 |
260.34 |
211.39 |
174.28 |
104.70 |
Payments to Acquire Available-for-sale Securities, Debt |
-103.68 |
-229.91 |
-169.65 |
-134.00 |
-82.98 |
Real Estate Investments |
- |
- |
- |
- |
- |
Proceed From Sale Of Emir Oil |
- |
- |
- |
- |
- |
Payments To Acquire Businesses And Interest In Affiliates |
- |
- |
- |
- |
- |
Consideration Paid For Zerich Capital Management |
- |
- |
- |
- |
- |
Consideration Paid For Prime Executions |
- |
- |
- |
- |
- |
Consideration Paid For Freedom Bank K Z |
- |
- |
- |
- |
- |
Proceeds From Sale Of Available For Sale Securities At Fair Value |
- |
- |
- |
- |
- |
Increase (Decrease) in Restricted Cash and Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Other Payments to Acquire Businesses |
-10.49 |
2.46 |
2.46 |
2.46 |
-11.47 |
Payments to Acquire Equity Method Investments |
-1.24 |
- |
- |
- |
- |
Cash Divested from Deconsolidation |
-0.54 |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
-2.59 |
-627.36 |
-600.96 |
-473.44 |
-269.08 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-94.69 |
-638.22 |
-593.03 |
-450.15 |
-269.52 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
206.34 |
206.37 |
5.80 |
5.78 |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Proceeds from (Payments for) in Securities Sold under Agreements to Repurchase |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Increase (Decrease) in Deposits |
293.41 |
217.56 |
271.57 |
279.94 |
181.16 |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-1,057.42 |
-967.50 |
-992.57 |
-999.66 |
-1,018.27 |
Cash Paid For Convertible Notes Coupon |
- |
- |
- |
- |
- |
Cash Distribution |
- |
- |
- |
- |
- |
Intercompanyadvances |
- |
- |
- |
- |
- |
Distributions Deferred |
- |
- |
- |
- |
- |
Repurchase Of Debt Securities |
-0.03 |
- |
- |
-1.70 |
- |
Proceeds From Capital Contributions |
- |
- |
- |
- |
- |
Repurchase Of Debt Securitie |
- |
- |
- |
- |
-23.39 |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Assets |
- |
- |
- |
- |
- |
Repurchase Repayment Of Securities Repurchase Agreement Obligations |
- |
1,370.59 |
1,367.95 |
1,059.94 |
- |
Operating Lease Right Of Use Assets Obtained Disposed Of In Exchange For Operating Lease Obligations During The Period Net |
1.86 |
9.43 |
3.77 |
4.68 |
19.09 |
Exercise Of Options |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents |
1,007.72 |
1,026.95 |
1,026.95 |
1,026.95 |
773.41 |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
245.53 |
1,674.57 |
1,892.33 |
1,684.74 |
1,258.53 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
829.89 |
-1,108.11 |
-1,409.63 |
-1,371.14 |
-924.82 |
Total Cash Flow |
890.47 |
-19.22 |
-80.51 |
-176.20 |
72.31 |