Cash flow Statement (Quarterly, GAAP
in millions $) |
(Sep 30 2024) 9 Months |
(Jun 30 2024) 6 Months |
(Mar 31 2024) 3 Months |
(Dec 31 2023) 12 Months |
(Sep 30 2023) 9 Months |
Income |
208.40 |
148.03 |
77.85 |
257.29 |
205.82 |
Depreciation & amortization |
-0.45 |
9.82 |
15.50 |
-11.18 |
19.59 |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Employee Benefits and Share-based Compensation |
- |
- |
- |
- |
- |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Gains (Losses) on Extinguishment of Debt |
- |
- |
- |
- |
- |
Net Income Loss Attributable To Parent Net Of Federal Home Loan Bank Assessments |
- |
- |
- |
- |
- |
Provision For Loan Losses Expensed |
0.20 |
0.20 |
0.60 |
0.09 |
0.09 |
Income taxes |
- |
- |
- |
- |
- |
Losses/ -gains on Investments net |
-332.89 |
116.71 |
111.91 |
-349.64 |
123.25 |
Increase (Decrease) in Accrued Interest Receivable, Net |
-37.49 |
-35.74 |
-16.57 |
-51.44 |
-28.47 |
Accounts Payable |
- |
- |
- |
- |
- |
Increase (Decrease) in Interest Payable, Net |
91.60 |
50.13 |
14.13 |
139.02 |
140.88 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Prepaid Expense and Other Assets |
- |
- |
- |
- |
- |
Other Working Capital |
22.73 |
29.71 |
19.05 |
5.34 |
14.42 |
Other Noncash Income (Expense) |
4.02 |
2.24 |
0.54 |
7.90 |
5.97 |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
0.00 |
0.00 |
- |
0.00 |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-43.88 |
321.10 |
223.00 |
-2.64 |
481.54 |
Capital Expenditures |
- |
- |
- |
- |
- |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
656.99 |
508.22 |
363.21 |
390.48 |
287.54 |
Short-term Investments Acq. |
-2,776.43 |
-1,276.43 |
-589.67 |
-3,603.52 |
-1,320.96 |
Proceeds from Sale of Foreclosed Assets |
- |
- |
- |
- |
- |
Payments For Proceeds From Short Term Trading Securities |
- |
- |
- |
- |
- |
Payments For Proceeds From Short Term Available For Sale Securities |
- |
- |
- |
- |
- |
Payments For Proceeds From Short Term Held To Maturity Securities |
- |
- |
- |
- |
- |
Net Proceeds Payments For Federal Home Loan Bank Advances |
79.36 |
-417.58 |
1,955.31 |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
-487.93 |
-289.52 |
-88.82 |
-307.26 |
-186.50 |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Increase (Decrease) in Federal Funds Sold |
-2,085.00 |
-61.00 |
-551.00 |
206.00 |
795,331.68 |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Payments for Federal Home Loan Bank Advances |
- |
- |
- |
- |
-793,650.04 |
Payments for (Proceeds from) Other Investing Activities |
194.66 |
-131.64 |
-76.27 |
265.87 |
-66.56 |
Other Net |
- |
- |
0.00 |
0.00 |
0.00 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-4,418.36 |
-1,667.95 |
1,012.76 |
-3,284.31 |
395.16 |
Short-term debt Net |
-7,076.92 |
-990.21 |
-1,965.51 |
-4,998.33 |
-6,694.55 |
Other borrowing transactions |
-2.39 |
22.21 |
19.17 |
1.58 |
36.07 |
Long-term debt - borrowings |
28,278.79 |
15,166.32 |
6,685.49 |
32,019.52 |
25,246.36 |
Long-term debt - repayments |
-22,383.77 |
-12,798.21 |
-5,862.16 |
-23,817.19 |
-19,520.68 |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
119.02 |
51.82 |
-59.35 |
13.37 |
-22.02 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Increase (Decrease) in Deposits |
-156.44 |
-27.35 |
10.14 |
271.15 |
506.84 |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Proceeds From Bonds Transferred From Other Other Federal Home Loan Banks |
5,804.95 |
- |
- |
- |
- |
Payments For Bonds Transferred To Other Other Federal Home Loan Banks |
- |
- |
- |
- |
- |
Finance Lease Principal Payments |
-0.03 |
-0.02 |
-0.02 |
-0.16 |
-0.02 |
Partial Recovery Of Prior Capital Distribution To Financing Corporation |
- |
- |
- |
- |
- |
Payments For Discount Notes Transferred To Other Federal Home Loan Banks |
-612.82 |
-4.87 |
-4.87 |
- |
- |
Payments For Discount Notes Transferred From Other Federal Home Loans Banks |
614.23 |
6.37 |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
-125.55 |
-82.53 |
-41.45 |
-157.16 |
-117.20 |
Net Cash flow from
Financing Activities |
4,459.07 |
1,343.53 |
-1,218.55 |
3,332.77 |
-565.33 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-43.88 |
321.10 |
223.00 |
-2.64 |
481.54 |
Total Cash Flow |
-3.17 |
-3.32 |
17.20 |
45.82 |
311.37 |