Cash flow Statement (Quarterly, GAAP
in millions $) |
(Dec 31 2023) 12 Months |
0 9 Months |
0 6 Months |
0 3 Months |
(Dec 31 2022) 12 Months |
Income |
-2,806.18 |
- |
- |
- |
2,054.54 |
Depreciation & amortization |
- |
- |
- |
- |
- |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Employee Benefits and Share-based Compensation |
- |
- |
- |
- |
- |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Financial Instruments and Foreign Currency Transaction |
-114.17 |
- |
- |
- |
-97.40 |
Adjustments For Increase Decrease In Trade Receivable And Contract Assets |
- |
- |
- |
- |
- |
Adjustments For Increase Decrease In Trade Account Payable |
- |
- |
- |
- |
- |
Adjustment For Increase Decrease In Provisions And Postemployment Benefits |
- |
- |
- |
- |
- |
Adjustments For Increase Decrease In Contract Liabilities |
- |
- |
- |
- |
- |
Taxes Paid Refund Classified As Operating Activities |
- |
- |
- |
- |
- |
Income taxes |
- |
- |
- |
- |
- |
Purchase Of Intangible Assets Classified As Investing Activities |
-233.60 |
- |
- |
- |
-184.90 |
Accounts Receivable |
- |
- |
- |
- |
- |
Accounts Payable |
- |
- |
- |
- |
- |
Accrued Expense |
- |
- |
- |
- |
- |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Prepaid Expense and Other Assets |
- |
- |
- |
- |
- |
Other Working Capital |
- |
- |
- |
- |
- |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
4,232.17 |
- |
- |
- |
1,041.89 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-518.37 |
- |
- |
- |
3,384.32 |
Capital Expenditures |
-354.43 |
- |
- |
- |
-481.28 |
Sale of Capital Items |
17.52 |
- |
- |
- |
26.77 |
Proceeds From Sales Or Maturity Of Financial Instruments Classified As Investing Activities |
1,261.94 |
- |
- |
- |
4,358.16 |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities |
- |
- |
- |
- |
- |
Payments For Development Project Expenditure |
- |
- |
- |
- |
- |
Other Inflows Outflows Of Cash Classified As Investing Activities |
- |
- |
- |
- |
- |
Cash Flows From Used In Decrease Increase In Shortterm Deposits And Investments |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Purchase Of Financial Instruments Classified As Investing Activities |
-1,645.18 |
- |
- |
- |
-1,460.07 |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Cash FlowsFrom Losing Control Of Subsidiaries OrOther Businesses Classified As Investing Activities |
-67.19 |
- |
- |
- |
33.00 |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
-233.60 |
- |
- |
- |
-184.90 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-936.65 |
- |
- |
- |
-3,697.68 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
1,426.53 |
- |
- |
- |
880.00 |
Increase Decrease In Cash And Cash Equivalents |
- |
- |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
-978.68 |
- |
- |
- |
-904.61 |
Net Cash flow from
Financing Activities |
108.25 |
- |
- |
- |
-1,712.48 |
Effect of exchange rate on cash flow |
-282.73 |
- |
- |
- |
404.52 |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-855.27 |
- |
- |
- |
2,929.81 |
Total Cash Flow |
4,122.52 |
- |
- |
- |
5,810.38 |