Cash flow Statement (Quarterly, GAAP
in millions $) |
(Dec 31 2023) 12 Months |
0 9 Months |
0 6 Months |
0 3 Months |
(Dec 31 2022) 12 Months |
Income |
161.40 |
- |
- |
- |
61.98 |
Depreciation & amortization |
- |
- |
- |
- |
- |
Amortization of Other Assets |
2.97 |
- |
- |
- |
2.90 |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Adjustments For Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Employee Benefits and Share-based Compensation |
- |
- |
- |
- |
- |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Financial Instruments and Foreign Currency Transaction |
- |
- |
- |
- |
- |
Repayment Of Longterm Borrowings |
- |
- |
- |
- |
- |
Cash Flows From Used In Financing Activities |
- |
- |
- |
- |
- |
Increase Decrease In Cash And Cash Equivalents |
- |
- |
- |
- |
- |
Profitloss On Sale Of Vessels |
- |
- |
- |
- |
- |
Gains On Change In Fair Value Of Derivatives |
- |
- |
- |
- |
- |
Compensation Related To Options And Restricted Stock |
- |
- |
- |
- |
- |
Gainloss Purchase Of Convertible Bonds |
- |
- |
- |
- |
- |
Adjustments For Depreciation And Amortisation Expense |
- |
- |
- |
- |
- |
Adjustments For Decrease Increase In Capitalized Voyage Expenses |
- |
- |
- |
- |
- |
Adjustments For Decrease Increase In Prepaid Expense |
- |
- |
- |
- |
- |
Adjustments For Increase Decrease In Trade Account Payable |
- |
- |
- |
- |
- |
Adjustments For Decrease Increase In Deferred Shipping Revenues |
- |
- |
- |
- |
- |
Adjustments For Decrease Increase In Bunkers Lube Oils And Consumables |
- |
- |
- |
- |
- |
Income taxes |
- |
- |
- |
- |
- |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Accounts Receivable |
- |
- |
- |
- |
- |
Adjustments For Decrease IncreaseIn Trade Account Receivable |
-16.38 |
- |
- |
- |
-28.70 |
Accrued Expense |
- |
- |
- |
- |
- |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Prepaid Expense and Other Assets |
- |
- |
- |
- |
- |
Other Working Capital |
- |
- |
- |
- |
- |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
51.12 |
- |
- |
- |
-101.01 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
251.41 |
- |
- |
- |
127.91 |
Capital Expenditures |
- |
- |
- |
- |
- |
Sale of Capital Items |
- |
- |
- |
- |
112.40 |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Dividends Received From Associates Classified As Investing Activities |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
-124.98 |
- |
- |
- |
-1.88 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-124.98 |
- |
- |
- |
110.52 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
-309.90 |
- |
- |
- |
-131.83 |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
318.81 |
- |
- |
- |
-21.84 |
Issue Of Convertible Instruments |
- |
- |
- |
- |
- |
Prepayment Of Longterm Debt |
- |
- |
- |
- |
- |
Repayment Of Longterm Borrowings Refinancing |
- |
- |
- |
- |
- |
Repayment Of Longterm Borrowings Sale Of Vessels |
- |
- |
- |
- |
- |
Proceeds From Issue Of Bonds Notes And Debentures Net Of Issuance Costs |
- |
- |
- |
- |
- |
Purchase Of Bonds Notes And Debentures |
- |
- |
- |
- |
- |
Repayments Of Bonds Notes And Debentures |
- |
- |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
-186.67 |
- |
- |
- |
-19.68 |
Net Cash flow from
Financing Activities |
-177.76 |
- |
- |
- |
-173.34 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
251.41 |
- |
- |
- |
240.31 |
Total Cash Flow |
125.95 |
- |
- |
- |
60.66 |
Cash & cash equiv. at beg.
of the Year |
- |
- |
- |
- |
- |
Cash & cash equivalents at
end of period |
- |
- |
- |
- |
- |
Cash Interests paid |
- |
- |
- |
- |
- |
Cash Income taxes paid |
- |
- |
- |
- |
- |