Cash flow Statement (Quarterly, GAAP
in millions $) |
(Jul 29 2023) 6 Months |
(Apr 29 2023) 3 Months |
(Jan 28 2023) 12 Months |
(Oct 29 2022) 9 Months |
(Jul 30 2022) 6 Months |
Income |
333.01 |
201.50 |
891.64 |
602.45 |
414.54 |
Depreciation & amortization |
- |
- |
- |
- |
- |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Impairments on assets
|
- |
- |
- |
- |
- |
Impairment of Long-Lived Assets Held-for-use |
- |
- |
- |
- |
- |
Provision for loan losses |
- |
- |
- |
- |
- |
Increase (Decrease) in Retail Related Inventories |
-72.50 |
-289.81 |
-40.03 |
-564.62 |
-113.27 |
Other non-cash items |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets, Total |
- |
- |
- |
- |
- |
Sale of Assets |
- |
- |
- |
- |
- |
Equity interest in loss of affiliate |
- |
- |
- |
- |
- |
Stock compensation plans |
- |
- |
- |
- |
- |
Gain Loss On Disposition Of Assets And Investments |
- |
- |
- |
- |
- |
Restructuring Settlement And Impairment Provisions |
- |
- |
- |
- |
- |
Increase Decrease In Trade Accounts Payable Accrued Expenses And Other Liabilities |
- |
- |
- |
- |
- |
Depreciationandamortizationofpropertyandotherdeferredcosts |
- |
- |
141.98 |
94.92 |
46.61 |
Gain Losson Disposal of Assetsexcludinggainlossoninsuredevents |
- |
- |
- |
- |
- |
Insured Event Gain Loss |
- |
- |
- |
- |
- |
Gain Loss On Disposal Of Assets Excluding Insurance Gain |
-1.95 |
-1.79 |
-7.24 |
-7.24 |
-7.24 |
Write Off Of Deferred Debt Issuance Cost |
- |
- |
- |
- |
76.02 |
Increase Decrease In Accrued Income Taxes Including Deferred Tax Liabilities |
86.57 |
60.50 |
-18.92 |
-54.74 |
- |
Income taxes |
- |
- |
-15.30 |
- |
- |
Losses/ -gains on investments net |
- |
- |
- |
- |
- |
Increase (Decrease) in Accounts Receivable |
-2.75 |
-2.10 |
-17.18 |
-0.70 |
3.38 |
Increase (Decrease) in Accounts Payable and Other Operating Liabilities |
-24.88 |
261.60 |
-28.58 |
425.25 |
-40.09 |
Accrued liabilities |
- |
- |
- |
- |
- |
Defined benefit plan |
- |
- |
- |
- |
- |
Prepaid expenses |
- |
- |
- |
- |
- |
Other Working Capital |
-7.92 |
6.78 |
-6.52 |
-18.63 |
-18.43 |
Non-current assets & liabilities |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
88.26 |
44.27 |
186.82 |
-1.16 |
-0.04 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
397.85 |
280.95 |
948.39 |
558.42 |
279.05 |
Capital Expenditures |
-63.81 |
-32.35 |
-120.11 |
-94.77 |
-61.09 |
Sale of Capital Items |
2.18 |
1.89 |
25.06 |
8.10 |
8.09 |
Short-term Investments Proceeds |
1.86 |
52.42 |
-145.70 |
- |
- |
Payments to Acquire Held-to-maturity Securities |
- |
- |
- |
-196.82 |
-24.66 |
Proceeds from sales of other investments |
- |
- |
- |
- |
- |
Proceeds From Sale Of Property Plant And Equipment And Joint Venture Investment |
- |
- |
- |
- |
- |
Proceeds From Joint Venture Distributions |
- |
- |
- |
- |
- |
Proceeds From Sale Of Property Plant And Equipment And Investments |
- |
- |
- |
- |
- |
Increase (Decrease) in Restricted Cash |
- |
- |
- |
- |
- |
Minority interest |
- |
- |
- |
- |
- |
Proceeds from sale of investments |
- |
- |
- |
- |
- |
Proceeds from Insurance Settlement, Investing Activities |
- |
- |
4.89 |
4.89 |
4.77 |
Purchases of non-current assets |
- |
- |
- |
- |
- |
Acquisition net of cash acquired |
- |
- |
- |
- |
- |
Proceeds from Equity Method Investment, Dividends or Distributions, Return of Capital |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Proceeds from sale of assets |
- |
- |
- |
- |
- |
Note receivable |
- |
- |
- |
- |
- |
Other |
- |
- |
- |
- |
- |
Other Net |
0.00 |
0.00 |
- |
- |
0.00 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-59.76 |
21.96 |
-235.85 |
-278.61 |
-72.89 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
- |
- |
-44.80 |
- |
- |
Noncontrolling interest |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
-217.26 |
-103.08 |
-452.85 |
-452.85 |
-422.54 |
Exercise of stock options |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Discontinued Operations |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
- |
- |
0.00 |
- |
- |
Payment Of Line Of Credit Fees And Expenses |
- |
- |
- |
- |
- |
Payments For Repurchase And Retirement Of Common Stock |
- |
- |
- |
- |
- |
Dividends paid to minority interests |
- |
- |
- |
- |
- |
Dividends paid |
-6.82 |
-3.43 |
-271.31 |
-11.01 |
-7.52 |
Net Cash flow from
Financing Activities |
-224.07 |
-106.50 |
-768.97 |
-463.87 |
-430.07 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
336.22 |
250.49 |
853.35 |
471.75 |
226.05 |
Total Cash Flow |
114.01 |
196.40 |
-56.43 |
-184.05 |
-223.90 |
Cash & cash equiv. at beg.
of the Year |
- |
- |
- |
- |
- |
Cash & cash equivalents at
end of period |
- |
- |
- |
- |
- |
Cash Interests paid |
- |
- |
- |
- |
- |
Cash Income taxes paid |
- |
- |
- |
- |
- |