Cash flow Statement (Quarterly, GAAP
in millions $) |
(Jun 30 2024) 6 Months |
(Mar 31 2024) 3 Months |
(Dec 31 2023) 12 Months |
(Sep 30 2023) 9 Months |
(Jun 30 2023) 6 Months |
Income |
-0.51 |
-0.63 |
3.12 |
1.65 |
-0.07 |
Depreciation & amortization |
3.45 |
1.73 |
6.16 |
4.56 |
3.03 |
Amortization of Other Assets |
0.64 |
0.32 |
1.29 |
0.97 |
0.64 |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Doubtful Accounts |
- |
- |
-0.01 |
0.01 |
0.01 |
Inventories Decrease /-Increase |
0.65 |
-0.06 |
-6.38 |
-3.22 |
0.24 |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Property Plant Equipment |
0.37 |
0.21 |
0.04 |
0.04 |
0.03 |
Share-based Compensation |
0.27 |
0.13 |
0.50 |
0.37 |
0.26 |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Gains (Losses) on Extinguishment of Debt |
- |
- |
- |
- |
- |
Accounts Receivable Credit Loss Expense Reversal And Writeoff |
-0.15 |
0.29 |
1.05 |
0.19 |
0.46 |
Income taxes |
-0.19 |
-0.24 |
1.15 |
0.59 |
-0.03 |
Unrealized Gain (Loss) on Investments |
0.01 |
0.00 |
0.14 |
0.12 |
0.07 |
Increase (Decrease) in Accounts Receivable |
1.94 |
0.73 |
-0.82 |
-2.68 |
1.87 |
Increase (Decrease) in Accounts Payable and Accrued Liabilities |
-5.89 |
-6.06 |
1.16 |
-0.07 |
-4.37 |
Accrued Expense |
- |
- |
- |
- |
- |
Increase (Decrease) in Customer Deposits |
- |
- |
- |
- |
- |
Prepaid Expense and Other Assets |
- |
- |
- |
- |
- |
Other Working Capital |
0.40 |
-0.08 |
-0.53 |
-0.57 |
-0.04 |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
-0.07 |
0.00 |
-0.14 |
-0.12 |
-0.07 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
0.93 |
-3.66 |
5.95 |
2.68 |
1.78 |
Capital Expenditures |
-1.97 |
-0.47 |
-9.05 |
-7.46 |
-3.44 |
Sale of Capital Items |
0.04 |
0.04 |
0.03 |
0.02 |
0.02 |
Proceeds from Sale of Available-for-sale Securities, Debt |
6.00 |
5.25 |
22.75 |
17.00 |
7.25 |
Payments to Acquire Available-for-sale Securities, Debt |
-8.94 |
- |
-18.89 |
-16.14 |
-14.64 |
Real Estate Investments |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Payments to Acquire Businesses, Gross |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Proceeds from Collection of Notes Receivable |
0.04 |
- |
0.02 |
0.02 |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
0.00 |
0.00 |
0.00 |
0.00 |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-4.82 |
4.82 |
-5.14 |
-6.56 |
-10.81 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
-0.57 |
-0.29 |
-1.14 |
-0.86 |
-0.57 |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
-1.46 |
-1.04 |
-2.60 |
-1.66 |
-0.60 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
- |
0.00 |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
-2.03 |
-1.33 |
-3.74 |
-2.52 |
-1.17 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-0.99 |
-4.09 |
-3.07 |
-4.76 |
-1.65 |
Total Cash Flow |
-5.92 |
-0.16 |
-2.93 |
-6.39 |
-10.20 |