Cash flow Statement (Quarterly, GAAP
in millions $) |
(Dec 31 2023) 12 Months |
0 9 Months |
0 6 Months |
0 3 Months |
(Dec 31 2022) 12 Months |
Income |
381.02 |
- |
- |
- |
554.69 |
Depreciation & amortization |
166.34 |
- |
- |
- |
166.00 |
Amortization of Other Assets |
8.92 |
- |
- |
- |
10.26 |
Increase (Decrease) in Deferred Revenue
|
17.19 |
- |
- |
- |
-2.27 |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Increase (Decrease) in Inventories |
-32.98 |
- |
- |
- |
-6.67 |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Share-based Compensation |
5.85 |
- |
- |
- |
7.09 |
Income (Loss) from Equity Method Investments |
3.24 |
- |
- |
- |
-1.18 |
Increase (Decrease) in Derivative Assets and Liabilities |
- |
- |
- |
- |
- |
Amortization Of Deferred Charges |
- |
- |
- |
- |
- |
Amortization Unearned Revenue |
- |
- |
- |
- |
- |
Net Settlements On Interest Rate Swaps Qualifying For Cash Flow Hedge |
- |
- |
- |
- |
- |
Gain Loss On Derivative Instruments Net Pretax |
- |
- |
- |
- |
- |
Gain On Sale Vessels |
- |
- |
- |
- |
- |
Drydocking Costs |
- |
- |
- |
- |
- |
Allowance For Doubtful Accounts Receivable Write Offs |
- |
- |
- |
- |
- |
Amortization Deferred Drydocking Special Survey |
- |
- |
- |
- |
- |
Debt Securities Held To Maturity Credit Loss Expense |
- |
- |
- |
- |
- |
Income taxes |
- |
- |
- |
- |
- |
Unrealized Gain (Loss) on Investments |
-3.62 |
- |
- |
- |
-1.30 |
Accounts Receivable |
-57.48 |
- |
- |
- |
-14.20 |
Accounts Payable |
-0.93 |
- |
- |
- |
0.64 |
Increase (Decrease) in Accrued Liabilities |
-12.54 |
- |
- |
- |
21.90 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense |
-59.09 |
- |
- |
- |
-0.36 |
Other Working Capital |
11.14 |
- |
- |
- |
1.04 |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
-67.44 |
- |
- |
- |
-126.50 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
331.37 |
- |
- |
- |
581.59 |
Capital Expenditures |
- |
- |
- |
- |
- |
Sale of Capital Items |
- |
- |
- |
- |
- |
Proceeds from Sale, Maturity and Collection of Short-term Investments |
305.70 |
- |
- |
- |
60.00 |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Proceeds From Sale Vessels |
- |
- |
- |
- |
- |
Advances For Vessel Acquisitions Cash Outflow |
- |
- |
- |
- |
- |
Payments To Acquire Vessels |
- |
- |
- |
- |
- |
Dividend From Affiliates |
- |
- |
- |
- |
- |
Debt Securities Capital Redemption |
- |
- |
- |
- |
- |
Increase (Decrease) in Restricted Cash |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
-191.79 |
- |
- |
- |
-175.95 |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Payments to Acquire Businesses, Net of Cash Acquired |
2.80 |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
1.65 |
- |
- |
- |
0.01 |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
-180.00 |
- |
- |
- |
0.00 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
79.09 |
- |
- |
- |
42.49 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
-25.15 |
- |
- |
- |
-20.13 |
Long-term debt - borrowings |
576.21 |
- |
- |
- |
1,014.28 |
Long-term debt - repayments |
-832.17 |
- |
- |
- |
-984.31 |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
-43.84 |
- |
- |
- |
-60.10 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
3.75 |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
0.00 |
- |
- |
- |
0.00 |
Follow On Offering Proceeds Net Related Expenses |
- |
- |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
-71.87 |
- |
- |
- |
-119.55 |
Net Cash flow from
Financing Activities |
-396.82 |
- |
- |
- |
-166.05 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
331.37 |
- |
- |
- |
581.59 |
Total Cash Flow |
13.65 |
- |
- |
- |
458.03 |