Cash flow Statement (Quarterly, GAAP
in millions $) |
(Jun 30 2013) 6 Months |
(Mar 31 2013) 3 Months |
(Dec 31 2012) 12 Months |
(Sep 30 2012) 9 Months |
|
Income |
23.98 |
6.15 |
8.87 |
4.30 |
- |
Depreciation & amortization |
65.91 |
33.55 |
133.73 |
99.98 |
- |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Asset Impairment Charges |
2.86 |
0.09 |
26.01 |
4.69 |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Share-based Compensation |
4.23 |
2.59 |
8.83 |
6.59 |
- |
Income (Loss) from Equity Method Investments |
-2.82 |
-0.52 |
-30.90 |
-20.82 |
- |
Financial Instruments and Foreign Currency Transaction |
- |
- |
- |
- |
- |
Gains Losses From Sale Of Real Estate |
-25.94 |
-7.19 |
0.39 |
- |
- |
Income taxes |
- |
- |
- |
- |
- |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Increase (Decrease) in Accounts Receivable |
-0.91 |
0.40 |
4.46 |
4.42 |
- |
Increase (Decrease) in Accounts Payable |
-9.70 |
-7.63 |
-7.05 |
-3.74 |
- |
Accrued Expense |
9.61 |
10.62 |
7.83 |
26.93 |
- |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense |
-0.12 |
6.01 |
0.45 |
0.73 |
- |
Other Working Capital |
1.23 |
-0.06 |
4.09 |
3.00 |
- |
Other Noncash Income (Expense) |
-0.05 |
0.15 |
0.34 |
-0.36 |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
-0.31 |
0.37 |
-1.13 |
0.61 |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
67.98 |
44.53 |
137.11 |
126.73 |
- |
Capital Expenditures |
-127.36 |
-62.96 |
-269.11 |
-150.89 |
- |
Sale of Capital Items |
28.23 |
28.87 |
28.90 |
19.35 |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
285.59 |
96.87 |
152.93 |
13.94 |
- |
Capital Expenditures Tenant Improvements And Leasing Commissions |
-14.42 |
-6.20 |
-22.13 |
- |
- |
Increase (Decrease) in Restricted Cash |
-0.31 |
0.37 |
-1.13 |
0.61 |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Payments to Acquire Equity Method Investments |
- |
- |
-0.05 |
-0.05 |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Proceeds from Collection of Notes Receivable |
0.48 |
0.29 |
2.07 |
1.87 |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
0.31 |
-0.37 |
-29.28 |
-0.61 |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
172.52 |
56.86 |
-143.61 |
-137.92 |
- |
Short-term debt Net |
-94.97 |
-84.49 |
11.04 |
-7.15 |
- |
Other borrowing transactions |
- |
- |
-5.31 |
-5.31 |
- |
Long-term debt - borrowings |
- |
- |
150.00 |
150.00 |
- |
Long-term debt - repayments |
-101.16 |
-0.81 |
- |
-81.87 |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
0.00 |
0.00 |
-82.72 |
0.00 |
- |
Proceeds From Dividend Reinvestment Plan And From Share Based Compensation Plans |
5.07 |
0.96 |
5.33 |
- |
- |
Dividends Paid To Common And Preferred Shareholders And Unitholders |
-37.17 |
-18.55 |
-47.47 |
- |
- |
Distributionsminorityinterestoperatingpartnership |
-3.00 |
-1.50 |
-3.87 |
- |
- |
Payments For Repurchase Of Redeemable Preferred Units |
- |
- |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
-231.23 |
-104.40 |
11.73 |
9.66 |
- |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-31.16 |
10.43 |
-103.11 |
-4.81 |
- |
Total Cash Flow |
9.27 |
-3.01 |
5.22 |
-1.52 |
- |
Cash & cash equiv. at beg.
of the Year |
11.67 |
11.67 |
6.45 |
6.45 |
- |
Cash & cash equivalents at
end of period |
- |
- |
- |
- |
- |
Cash Interests paid |
- |
- |
- |
- |
- |
Cash Income taxes paid |
- |
- |
- |
- |
- |