Cash flow Statement (Quarterly, GAAP
in millions $) |
(Sep 30 2023) 9 Months |
(Jun 30 2023) 6 Months |
(Mar 31 2023) 3 Months |
(Dec 31 2022) 12 Months |
(Sep 30 2022) 9 Months |
Income |
-54.28 |
-35.77 |
-17.47 |
-58.76 |
-42.20 |
Depreciation & amortization |
0.97 |
0.63 |
0.33 |
1.18 |
0.85 |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Property Plant Equipment |
0.00 |
- |
- |
-0.02 |
-0.32 |
Share-based Compensation |
6.17 |
3.84 |
1.91 |
6.41 |
4.60 |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Fair Value Adjustment of Warrants |
- |
- |
- |
- |
- |
Change In Fair Value Of Derivative Liability |
- |
- |
- |
- |
- |
Marketable Securities Accretion |
- |
- |
- |
-0.14 |
- |
Non Cash Lease Expense |
1.12 |
0.67 |
- |
0.00 |
- |
Increase Decrease In Operating Lease Liability |
-0.69 |
-0.44 |
- |
- |
- |
Income taxes |
- |
- |
0.11 |
0.22 |
- |
Marketable Securities, Gain (Loss), Excluding Other than Temporary Impairments, Total |
-2.85 |
-2.03 |
-1.00 |
-0.53 |
- |
Accounts Receivable |
- |
- |
- |
- |
- |
Increase (Decrease) in Accounts Payable |
-1.50 |
-2.38 |
-1.88 |
0.34 |
-0.68 |
Increase (Decrease) in Accrued Liabilities |
1.80 |
0.76 |
-0.51 |
0.23 |
0.94 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expenses, Other |
3.06 |
3.94 |
2.29 |
-3.25 |
0.41 |
Other Working Capital |
-0.26 |
-0.28 |
-0.20 |
-0.42 |
- |
Other Noncash Income (Expense) |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
- |
0.00 |
0.00 |
- |
-0.19 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-46.46 |
-31.06 |
-16.41 |
-54.60 |
-36.59 |
Capital Expenditures |
-0.39 |
-0.30 |
-0.11 |
- |
- |
Sale of Capital Items |
- |
- |
- |
- |
- |
Proceeds from Sale and Maturity of Marketable Securities |
65.40 |
43.68 |
22.08 |
- |
- |
Payments to Acquire Marketable Securities |
-88.85 |
-88.85 |
-88.85 |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
0.00 |
0.00 |
0.00 |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-23.84 |
-45.47 |
-66.88 |
- |
- |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
1.14 |
0.86 |
0.20 |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-122.44 |
-122.38 |
-122.39 |
- |
- |
Proceeds From Issuance Of Convertible Preferred Stock Deferred |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations |
122.37 |
122.37 |
122.37 |
149.21 |
149.21 |
Capital Expenditures Incurred But Not Yet Paid |
0.07 |
0.01 |
0.02 |
0.43 |
0.31 |
Remeasurement Of Right Of Use Assets And Lease Liabilities For Lease Modification |
- |
- |
- |
- |
- |
Proceeds From Issuance Of Common Stock Under At The Market Facility Net Of Issuance Costs |
3.17 |
1.82 |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
4.31 |
2.68 |
0.20 |
- |
- |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-46.85 |
-31.36 |
-16.52 |
-54.60 |
-36.59 |
Total Cash Flow |
-66.00 |
-73.85 |
-83.09 |
- |
- |