Cash flow Statement (Quarterly, GAAP
in millions $) |
(Mar 31 2023) 3 Months |
(Dec 31 2022) 12 Months |
(Sep 30 2022) 9 Months |
(Jun 30 2022) 6 Months |
(Mar 31 2022) 3 Months |
Income |
-17.47 |
-58.76 |
-42.20 |
-26.30 |
-12.84 |
Depreciation & amortization |
0.33 |
1.18 |
0.85 |
0.55 |
0.26 |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Property Plant Equipment |
- |
-0.02 |
-0.32 |
- |
- |
Share-based Compensation |
1.91 |
6.41 |
4.60 |
2.88 |
1.59 |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Fair Value Adjustment of Warrants |
- |
- |
- |
-0.02 |
0.04 |
Change In Fair Value Of Derivative Liability |
- |
- |
- |
0.00 |
- |
Marketable Securities Accretion |
- |
-0.14 |
- |
- |
- |
Other Operating Activities |
- |
0.00 |
- |
- |
- |
Income taxes |
0.11 |
0.22 |
- |
- |
- |
Marketable Securities, Gain (Loss), Excluding Other than Temporary Impairments, Total |
-1.00 |
-0.53 |
- |
- |
- |
Accounts Receivable |
- |
- |
- |
- |
- |
Increase (Decrease) in Accounts Payable |
-1.88 |
0.34 |
-0.68 |
-1.52 |
-0.76 |
Increase (Decrease) in Accrued Liabilities |
-0.51 |
0.23 |
0.94 |
-0.39 |
-1.83 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expenses, Other |
2.29 |
-3.25 |
0.41 |
-0.89 |
-1.66 |
Other Working Capital |
-0.20 |
-0.42 |
- |
- |
- |
Other Noncash Income (Expense) |
- |
- |
- |
- |
-0.01 |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
0.00 |
- |
-0.19 |
- |
0.00 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-16.41 |
-54.60 |
-36.59 |
-25.83 |
-15.20 |
Capital Expenditures |
-0.11 |
- |
- |
-0.67 |
-0.60 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Proceeds from Sale and Maturity of Marketable Securities |
22.08 |
- |
- |
3.00 |
- |
Payments to Acquire Marketable Securities |
-88.85 |
- |
- |
-71.27 |
-24.90 |
Real Estate Investments |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
0.00 |
- |
- |
0.00 |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-66.88 |
- |
- |
-68.94 |
-25.50 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
0.20 |
- |
- |
0.33 |
0.02 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-122.39 |
- |
- |
-149.64 |
-149.52 |
Proceeds From Issuance Of Convertible Preferred Stock Deferred |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations |
122.37 |
149.21 |
149.21 |
- |
- |
Capital Expenditures Incurred But Not Yet Paid |
0.02 |
0.43 |
0.31 |
- |
- |
Remeasurement Of Right Of Use Assets And Lease Liabilities For Lease Modification |
- |
- |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
0.20 |
- |
- |
0.33 |
0.02 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-16.52 |
-54.60 |
-36.59 |
-26.50 |
-15.80 |
Total Cash Flow |
-83.09 |
- |
- |
-94.44 |
-40.68 |
Cash & cash equiv. at beg.
of the Year |
- |
- |
- |
- |
- |
Cash & cash equivalents at
end of period |
- |
- |
- |
- |
- |
Cash Interests paid |
- |
- |
- |
- |
- |
Cash Income taxes paid |
- |
- |
- |
- |
- |