Cash flow Statement (Quarterly, GAAP
in millions $) |
(Jun 30 2024) 6 Months |
(Mar 31 2024) 3 Months |
(Dec 31 2023) 12 Months |
(Sep 30 2023) 9 Months |
(Jun 30 2023) 6 Months |
Income |
-27.93 |
-16.94 |
-88.48 |
-86.99 |
-57.73 |
Depreciation & amortization |
0.49 |
0.24 |
0.86 |
0.64 |
0.42 |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability |
3.00 |
2.80 |
-20.27 |
-0.60 |
-2.30 |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Increase (Decrease) in Inventories |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Share-based Compensation |
4.99 |
2.09 |
20.54 |
19.28 |
13.33 |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Gains (Losses) on Extinguishment of Debt |
- |
- |
- |
- |
- |
Gain Of Sale Of Product Under Collaborative Arrangement |
- |
- |
- |
- |
- |
Income taxes |
- |
- |
-0.37 |
- |
- |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Increase (Decrease) in Accounts Receivable |
-0.03 |
-0.08 |
0.19 |
0.14 |
0.05 |
Increase (Decrease) in Accounts Payable |
-1.61 |
1.93 |
-1.47 |
-1.08 |
1.07 |
Increase (Decrease) in Accrued Liabilities |
-14.37 |
-12.91 |
11.99 |
6.35 |
-0.24 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense and Other Assets |
2.32 |
2.04 |
-1.32 |
-9.29 |
-1.61 |
Other Working Capital |
- |
- |
- |
- |
- |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
- |
0.00 |
0.00 |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-33.14 |
-20.82 |
-78.33 |
-71.56 |
-47.01 |
Capital Expenditures |
-0.12 |
-0.14 |
-1.31 |
-0.87 |
-0.78 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Proceeds from Sale and Maturity of Marketable Securities |
51.50 |
16.97 |
183.20 |
175.21 |
125.43 |
Payments to Acquire Marketable Securities |
-35.22 |
- |
-135.68 |
-135.68 |
-118.51 |
Real Estate Investments |
- |
- |
- |
- |
- |
Payments To Acquire Product Under Collaborative Arrangement |
- |
- |
- |
- |
- |
Receipts From Disposition Of Product Under Collaborative Arrangement |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Payments to Acquire Businesses, Net of Cash Acquired |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
0.00 |
- |
- |
0.00 |
0.00 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
16.16 |
16.83 |
46.22 |
38.67 |
6.14 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
0.09 |
0.05 |
0.03 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-0.07 |
-0.06 |
-0.10 |
-0.48 |
-0.39 |
Proceeds From Issuance Of Convertible Preferred Stock Net Of Issuance Costs |
- |
- |
- |
- |
- |
Proceeds From Issuance Of Private Placement Net Of Issuance Costs |
- |
- |
- |
- |
- |
Proceeds From Issuance Of Common Stock Net Of Issuance Costs |
- |
- |
- |
- |
- |
Proceeds From Issuance Initial Public Offering Net Of Issuance Costs |
- |
- |
- |
- |
- |
Payment Of Development Milestone Financing |
- |
- |
- |
- |
- |
Finance Lease Principal Payments |
- |
- |
- |
- |
- |
Sale Of Stock Consideration Received On Transaction |
26.71 |
26.71 |
- |
- |
- |
Capital Expenditures Incurred But Not Yet Paid |
0.38 |
0.39 |
0.04 |
0.07 |
0.11 |
Fair Value Of Warrants Issued In Connection With Debt Financing |
- |
- |
- |
- |
- |
Operating Lease Asset Recorded As Result Of New Accounting Standard |
- |
- |
- |
- |
- |
Stock Issued |
- |
- |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
-0.07 |
-0.06 |
26.71 |
26.66 |
26.74 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-33.26 |
-20.95 |
-79.63 |
-72.43 |
-47.79 |
Total Cash Flow |
-17.04 |
-4.04 |
-5.40 |
-6.24 |
-14.13 |