PBAXU Balance Sheets
(Quarterly, GAAP in millions $) |
(Jun 30 2024) II. Quarter |
(Mar 31 2024) I. Quarter |
(Sep 30 2023) III. Quarter |
(Jun 30 2023) II. Quarter |
(Mar 31 2023) I. Quarter |
ASSETS |
Cash & cash equivalent |
- |
- |
0.12 |
0.11 |
0.18 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
- |
- |
0.12 |
0.11 |
0.18 |
Accounts receivable |
- |
- |
- |
- |
- |
Other Receivables, Net, Current |
0.09 |
0.16 |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents |
3.65 |
4.59 |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
3.65 |
4.59 |
- |
- |
- |
Prepaid Expense And Other Assets Current |
0.51 |
0.75 |
0.02 |
0.11 |
0.22 |
Total Current Assets |
4.25 |
5.50 |
0.14 |
0.21 |
0.40 |
Equipment/Property/Plant Net |
0.74 |
0.85 |
- |
- |
- |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.00 |
0.00 |
8.00 |
13.90 |
14.00 |
Deferred Costs, Noncurrent AS |
0.55 |
0.68 |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
1.84 |
2.02 |
- |
- |
- |
Total Assets |
7.37 |
9.05 |
8.47 |
14.11 |
14.43 |
LIABILITIES |
Accounts Payable, Current AC |
6.35 |
7.06 |
3.31 |
3.15 |
2.02 |
Accrued Liabilities, Current AC |
1.16 |
0.29 |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Short-term Bank Loans and Notes Payable SH |
0.25 |
0.40 |
1.40 |
1.18 |
- |
Other Liabilities, Current |
1.02 |
3.89 |
0.07 |
0.02 |
0.68 |
Accrued Income Taxes, Current TA |
- |
- |
0.03 |
0.07 |
0.60 |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
OperatingLeaseLiabilityNoncurrent |
1.07 |
1.37 |
9.15 |
9.15 |
9.15 |
Common Stock Subscription Deposit |
- |
- |
- |
0.02 |
0.02 |
Operating Lease Liability Current |
0.82 |
0.79 |
0.00 |
0.00 |
- |
Earnout Liability |
0.20 |
3.10 |
- |
- |
- |
Total Current Liabilities |
8.78 |
11.65 |
4.80 |
4.41 |
3.29 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
1.07 |
1.38 |
9.15 |
9.15 |
9.15 |
Total Liabilities |
9.85 |
13.03 |
13.95 |
13.56 |
12.44 |
SHAREHOLDER'S EQUITY |
Accumulated Deficit One |
- |
- |
- |
- |
-11.58 |
Stockholders Equity Note Subscriptions Receivable |
- |
- |
- |
0.00 |
- |
Common Stock Value |
- |
- |
- |
0.00 |
- |
Additional Paid In Capital Common Stock |
57.63 |
53.99 |
- |
- |
- |
Retained Earnings / Accumulated Deficit |
-67.36 |
-64.91 |
-13.77 |
-13.29 |
- |
Other Equity |
-1.69 |
-2.00 |
-8.29 |
-13.84 |
-13.57 |
Common Stockholder's Equity |
-11.42 |
-12.92 |
-22.05 |
-27.13 |
-25.14 |
Preferred Stockholder's Equity |
8.94 |
8.94 |
- |
- |
- |
Noncontrolling interests & other |
- |
- |
8.29 |
13.84 |
13.57 |
Total
Stockholder's Equity |
-2.48 |
-3.98 |
-13.77 |
-13.29 |
-11.58 |
Liabilities & Stockholder's
Equity |
7.37 |
9.05 |
8.47 |
14.11 |
14.43 |