NVTS Balance Sheets
(Quarterly, GAAP in millions $) |
(Jun 30 2024) II. Quarter |
(Mar 31 2024) I. Quarter |
(Dec 31 2023) IV. Quarter |
(Sep 30 2023) III. Quarter |
(Jun 30 2023) II. Quarter |
ASSETS |
Cash & cash equivalent |
112.00 |
129.68 |
152.84 |
176.70 |
177.75 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
112.00 |
129.68 |
152.84 |
176.70 |
177.75 |
Accounts receivable |
22.68 |
22.20 |
25.86 |
17.57 |
15.15 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
25.16 |
33.18 |
23.17 |
15.90 |
18.90 |
Other Current Assets |
0.00 |
- |
- |
- |
- |
Prepaid Expense And Other Assets Current |
4.75 |
6.02 |
6.62 |
4.51 |
4.29 |
Total Current Assets |
164.58 |
191.08 |
208.48 |
214.69 |
216.09 |
Equipment/Property/Plant Net |
13.26 |
11.77 |
9.15 |
8.39 |
7.26 |
Goodwill net |
163.22 |
163.22 |
163.22 |
163.22 |
163.22 |
Intangible Assets |
81.56 |
86.33 |
91.10 |
96.18 |
100.85 |
Long-term investments |
- |
- |
- |
- |
- |
Notes, Loans and Financing Receivable, Net, Noncurrent LO |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
11.00 |
9.00 |
6.00 |
7.00 |
7.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
7.82 |
7.81 |
8.27 |
5.95 |
6.15 |
Total Assets |
439.05 |
467.89 |
485.55 |
493.92 |
499.15 |
LIABILITIES |
Accounts Payable and Other Accrued Liabilities, Current |
13.11 |
24.45 |
26.64 |
14.79 |
17.68 |
Employee-related Liabilities, Current AC |
7.75 |
7.59 |
10.90 |
15.49 |
6.71 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
- |
- |
- |
- |
- |
Other Liabilities, Current |
0.00 |
9.93 |
12.85 |
15.11 |
10.16 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
6.20 |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
1.89 |
1.86 |
1.89 |
1.35 |
1.40 |
Total Current Liabilities |
28.95 |
41.97 |
50.38 |
45.39 |
35.95 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Derivative Liability, Noncurrent DE |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Revenue, Noncurrent DE |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
22.00 |
28.00 |
54.55 |
45.19 |
79.79 |
Earnout Liability |
13.10 |
20.65 |
46.85 |
38.57 |
73.04 |
Total Liabilities |
50.95 |
69.97 |
104.93 |
90.57 |
115.74 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
Additional Paid In Capital Common Stock |
714.28 |
701.77 |
680.79 |
670.95 |
658.53 |
Retained Earnings / Accumulated Deficit |
-326.20 |
-303.87 |
-300.19 |
-267.61 |
-275.13 |
Other Equity |
-0.01 |
-0.01 |
0.51 |
-0.01 |
-0.01 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
388.10 |
397.92 |
380.62 |
403.35 |
383.41 |
Liabilities & Stockholder's
Equity |
439.05 |
467.89 |
485.55 |
493.92 |
499.15 |