LEAI Balance Sheets
(Quarterly, GAAP in millions $) |
(Sep 30 2023) III. Quarter |
(Jun 30 2023) II. Quarter |
(Mar 31 2023) I. Quarter |
(Dec 31 2022) IV. Quarter |
(Sep 30 2022) III. Quarter |
ASSETS |
Cash & cash equivalent |
0.13 |
0.07 |
0.11 |
0.11 |
0.04 |
Restricted Cash and Cash Equivalents, Current |
- |
- |
0.11 |
0.11 |
0.11 |
Cash
& Short-term Investments |
0.13 |
0.07 |
0.22 |
0.22 |
0.15 |
Accounts receivable |
- |
- |
- |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Restricted Cash |
0.11 |
0.11 |
- |
- |
- |
Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Costs, Current AS |
0.20 |
0.20 |
0.20 |
0.16 |
0.26 |
Other Current Assets |
0.11 |
0.11 |
0.00 |
- |
- |
Prepaid Expense And Other Assets Current |
0.36 |
0.35 |
0.35 |
0.34 |
0.33 |
Total Current Assets |
0.80 |
0.73 |
0.77 |
0.73 |
0.74 |
Equipment/Property/Plant Net |
0.00 |
- |
- |
- |
- |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Deferred Tax Assets, Net, Noncurrent AS |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.08 |
0.08 |
0.10 |
0.12 |
0.01 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Assets, Noncurrent AS |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Operating Lease Right Of Use Asset |
0.08 |
0.08 |
0.10 |
0.11 |
- |
Total Assets |
0.92 |
0.85 |
0.90 |
0.88 |
0.78 |
LIABILITIES |
Accounts Payable, Current AC |
2.66 |
2.68 |
2.68 |
2.58 |
2.55 |
Accrued Liabilities, Current |
0.98 |
0.98 |
0.55 |
0.43 |
0.43 |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
4.71 |
4.34 |
4.26 |
3.61 |
1.52 |
Other Liabilities, Current |
4.20 |
3.77 |
3.65 |
3.12 |
0.89 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Revenue, Current DE |
3.86 |
3.86 |
3.86 |
3.47 |
4.11 |
Disposal Group, Including Discontinued Operation, Liabilities, Current LI |
9.44 |
9.44 |
9.44 |
9.24 |
10.65 |
Operating Lease Liability Current |
0.06 |
0.06 |
0.06 |
0.07 |
- |
Deferred Income Tax Liabilities Net |
0.80 |
0.80 |
0.80 |
0.80 |
1.34 |
Total Current Liabilities |
25.85 |
25.08 |
24.44 |
22.45 |
20.15 |
Long-term debt |
0.76 |
0.56 |
0.56 |
0.56 |
1.74 |
Other Long-term Debt, Noncurrent OT |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
0.76 |
0.56 |
0.56 |
0.56 |
1.74 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Revenue, Noncurrent DE |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities LI |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
0.82 |
0.82 |
0.83 |
0.84 |
1.34 |
Operating Lease Liability Noncurrent |
0.02 |
0.02 |
0.03 |
0.05 |
- |
Total Liabilities |
27.42 |
26.45 |
25.83 |
23.85 |
23.23 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Additional Paid In Capital Common Stock |
13.25 |
13.23 |
13.22 |
13.22 |
13.23 |
Retained Earnings / Accumulated Deficit |
-39.99 |
-39.24 |
-38.57 |
-37.70 |
-37.24 |
Other Equity |
0.62 |
0.62 |
0.62 |
1.59 |
1.56 |
Noncontrolling interests & other |
-0.38 |
-0.21 |
-0.19 |
-0.09 |
- |
Total
Stockholder's Equity |
-26.50 |
-25.61 |
-24.92 |
-22.97 |
-22.45 |
Liabilities & Stockholder's
Equity |
0.92 |
0.85 |
0.90 |
0.88 |
0.78 |