JYNT Balance Sheets
(Quarterly, GAAP in millions $) |
(Jun 30 2024) II. Quarter |
(Mar 31 2024) I. Quarter |
(Dec 31 2023) IV. Quarter |
(Sep 30 2023) III. Quarter |
(Jun 30 2023) II. Quarter |
ASSETS |
Cash & cash equivalent |
17.46 |
18.74 |
18.15 |
16.05 |
13.60 |
Restricted Cash and Cash Equivalents, Current |
1.19 |
0.92 |
1.06 |
1.09 |
0.85 |
Cash
& Short-term Investments |
18.65 |
19.67 |
19.21 |
17.14 |
14.45 |
Accounts receivable |
3.58 |
3.27 |
3.72 |
3.65 |
3.53 |
Other Receivables |
- |
- |
- |
- |
- |
Notes, Loans and Financing Receivable, Net, Current AC |
- |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
17.73 |
18.77 |
18.96 |
5.03 |
1.27 |
Prepaid Expense And Other Assets Current |
3.44 |
2.93 |
2.44 |
2.60 |
3.31 |
Total Current Assets |
43.39 |
44.63 |
44.34 |
28.42 |
22.57 |
Equipment/Property/Plant Net |
- |
- |
- |
- |
- |
Goodwill net |
7.68 |
7.23 |
7.35 |
8.45 |
8.49 |
Intangible Assets |
4.15 |
4.57 |
5.02 |
8.62 |
10.05 |
Long-term investments |
- |
- |
- |
- |
- |
Notes, Loans and Financing Receivable, Net, Noncurrent LO |
- |
- |
- |
- |
- |
Deposits Assets, Noncurrent AS |
0.74 |
0.76 |
0.75 |
0.77 |
0.77 |
Deferred Tax Assets, Net, Noncurrent AS |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
26.49 |
28.50 |
29.69 |
52.31 |
57.33 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
82.44 |
85.68 |
87.15 |
98.57 |
99.21 |
LIABILITIES |
Accounts Payable, Current AC |
1.64 |
1.28 |
1.63 |
1.88 |
1.58 |
Accrued Liabilities, Current |
7.43 |
6.48 |
5.45 |
6.36 |
5.19 |
Financial Instruments |
- |
- |
- |
- |
- |
Notes Payable, Current NO |
- |
- |
- |
- |
- |
Other Liabilities, Current |
12.80 |
12.76 |
12.67 |
16.46 |
18.05 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Rent Credit, Current DE |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities, Current LI |
12.14 |
12.83 |
13.83 |
2.97 |
0.16 |
Co Op Funds Liability Current |
1.19 |
0.92 |
1.06 |
1.09 |
0.85 |
Advertising Fund Deferred Revenue |
- |
- |
- |
- |
- |
Total Current Liabilities |
34.01 |
33.35 |
33.57 |
27.67 |
24.97 |
Long-term debt |
- |
- |
2.00 |
2.00 |
2.00 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
2.00 |
2.00 |
2.00 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred Rent Credit, Noncurrent DE |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
25.22 |
26.13 |
26.80 |
33.61 |
36.76 |
Total Liabilities |
59.23 |
59.48 |
62.38 |
63.29 |
63.73 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Treasury Stock Value |
- |
- |
- |
- |
-0.86 |
Additional Paid In Capital Common Stock |
48.60 |
47.99 |
47.50 |
46.97 |
46.44 |
Retained Earnings / Accumulated Deficit |
-24.55 |
-20.96 |
-21.91 |
-10.86 |
-10.15 |
Other Equity |
-0.87 |
-0.87 |
-0.86 |
-0.86 |
0.00 |
Noncontrolling interests & other |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Total
Stockholder's Equity |
23.21 |
26.21 |
24.77 |
35.29 |
35.48 |
Liabilities & Stockholder's
Equity |
82.44 |
85.68 |
87.15 |
98.57 |
99.21 |