HMTV Balance Sheets
(Quarterly, GAAP in millions $) |
(Jun 30 2022) II. Quarter |
(Mar 31 2022) I. Quarter |
(Dec 31 2021) IV. Quarter |
(Sep 30 2021) III. Quarter |
(Jun 30 2021) II. Quarter |
ASSETS |
Cash & cash equivalent |
28.89 |
37.33 |
49.48 |
54.68 |
72.44 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
28.89 |
37.33 |
49.48 |
54.68 |
72.44 |
Accounts receivable |
27.08 |
34.64 |
33.74 |
33.47 |
37.94 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Due From Related Parties Current Net |
0.70 |
1.74 |
0.93 |
0.58 |
0.68 |
Programming Rights Current |
8.62 |
10.80 |
10.94 |
6.84 |
9.48 |
Programming Rights Noncurrent |
13.53 |
26.72 |
20.96 |
20.73 |
16.33 |
Inventories |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Assets, Current AS |
41.51 |
- |
- |
- |
- |
Other Current Assets |
11.59 |
37.53 |
35.38 |
7.42 |
10.16 |
Prepaid Expense, Current AS |
6.54 |
7.76 |
7.77 |
23.04 |
12.38 |
Total Current Assets |
115.61 |
117.25 |
126.36 |
118.61 |
132.91 |
Equipment/Property/Plant Net |
30.29 |
31.56 |
31.55 |
31.73 |
33.04 |
Goodwill net |
165.60 |
231.71 |
231.71 |
236.76 |
309.77 |
Intangible Assets |
58.68 |
150.22 |
156.47 |
162.24 |
92.10 |
Long-term investments |
21.94 |
19.66 |
24.17 |
24.96 |
25.29 |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Derivative Asset, Noncurrent DE1 |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
22.00 |
36.14 |
29.65 |
29.58 |
29.36 |
Deferred Finance Costs, Noncurrent, Net DE1 |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Assets, Noncurrent AS |
175.26 |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
1.03 |
1.97 |
1.28 |
1.43 |
1.54 |
Deferred Income Tax Assets Net |
3.93 |
- |
- |
- |
- |
Total Assets |
590.52 |
586.53 |
599.91 |
603.87 |
622.47 |
LIABILITIES |
Accounts Payable, Current AC |
2.56 |
12.63 |
11.53 |
11.60 |
14.26 |
Accrued Liabilities, Current |
5.12 |
4.22 |
7.03 |
6.22 |
4.77 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
2.66 |
2.66 |
2.66 |
2.66 |
2.69 |
Other Liabilities, Current |
38.71 |
46.06 |
43.30 |
49.99 |
58.52 |
Accrued Income Taxes, Current TA |
0.42 |
0.58 |
1.35 |
2.95 |
4.82 |
Deferred Revenue, Current DE |
0.66 |
8.04 |
7.40 |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities, Current LI |
28.93 |
- |
- |
- |
- |
Business Combination Consideration Payable |
- |
- |
- |
- |
- |
Total Current Liabilities |
79.05 |
74.18 |
73.27 |
73.42 |
85.06 |
Long-term debt |
246.23 |
246.58 |
246.92 |
247.26 |
247.60 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
246.23 |
246.58 |
246.92 |
247.26 |
247.60 |
Derivative Liability, Noncurrent DE |
- |
- |
- |
- |
- |
Defined Benefit Pension Plan, Liabilities, Noncurrent PE |
2.99 |
2.94 |
2.90 |
2.92 |
2.87 |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent LI |
6.02 |
- |
- |
- |
- |
Other liabilities, Noncurrent |
21.37 |
24.86 |
27.28 |
31.58 |
25.43 |
Deferred Income Tax Liabilities Net |
20.68 |
20.74 |
22.43 |
25.55 |
19.51 |
Total Liabilities |
355.65 |
348.55 |
350.36 |
355.18 |
360.96 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Treasury Stock Value |
-64.85 |
-64.83 |
-64.78 |
-64.76 |
-64.72 |
Additional Paid In Capital Common Stock |
290.90 |
290.08 |
288.70 |
287.06 |
285.37 |
Retained Earnings / Accumulated Deficit |
9.21 |
13.12 |
26.35 |
27.56 |
41.91 |
Other Equity |
-0.39 |
-0.39 |
-0.76 |
-1.17 |
-1.51 |
Noncontrolling interests & other |
- |
- |
- |
- |
0.45 |
Total
Stockholder's Equity |
234.88 |
237.98 |
249.55 |
248.70 |
261.51 |
Liabilities & Stockholder's
Equity |
590.52 |
586.53 |
599.91 |
603.87 |
622.47 |