GWAV Balance Sheets
(Quarterly, GAAP in millions $) |
(Jun 30 2023) II. Quarter |
(Mar 31 2023) I. Quarter |
(Dec 31 2022) IV. Quarter |
(Sep 30 2022) III. Quarter |
(Jun 30 2022) II. Quarter |
ASSETS |
Cash & cash equivalent |
0.37 |
0.28 |
0.82 |
1.57 |
1.04 |
Security Deposit |
0.03 |
0.03 |
0.01 |
0.00 |
0.00 |
Cash
& Short-term Investments |
0.41 |
0.31 |
0.83 |
1.57 |
1.04 |
Accounts receivable |
0.23 |
0.36 |
0.22 |
0.67 |
0.08 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
0.12 |
0.49 |
0.19 |
0.72 |
0.50 |
Prepaid Expense, Current AS |
0.61 |
0.06 |
0.01 |
0.04 |
0.07 |
Total Current Assets |
1.36 |
1.22 |
1.24 |
3.00 |
1.70 |
Equipment/Property/Plant Net |
17.67 |
17.75 |
13.17 |
7.81 |
6.02 |
Goodwill net |
- |
- |
- |
2.50 |
2.50 |
Intangible Assets |
1.97 |
2.13 |
2.28 |
2.43 |
2.58 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
4.00 |
2.00 |
3.00 |
24.49 |
25.75 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Advance For Asset |
0.08 |
0.16 |
1.19 |
- |
- |
Operating Lease Right Of Use Asset Related Party |
- |
2.02 |
2.42 |
- |
- |
Operating Lease Right Of Use Asset |
1.37 |
0.55 |
0.59 |
- |
- |
Licenses |
17.55 |
18.08 |
18.61 |
- |
- |
Customer List |
1.85 |
1.90 |
1.96 |
- |
- |
Total Assets |
42.37 |
43.80 |
41.47 |
40.23 |
38.55 |
LIABILITIES |
Accounts Payable and Accrued Liabilities, Current LI |
5.91 |
6.02 |
5.04 |
3.62 |
4.57 |
Employee-related Liabilities, Current AC |
4.46 |
3.91 |
3.95 |
3.91 |
3.92 |
Derivative Liability, Current DE |
- |
- |
- |
- |
- |
Bank Overdrafts SH |
0.18 |
- |
- |
- |
37.71 |
Other Liabilities, Current |
13.15 |
12.58 |
10.03 |
6.10 |
3.32 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
NonconvertibleNotesPayable |
9.23 |
9.75 |
7.00 |
3.41 |
0.65 |
Contract With Customer Liability Current |
0.03 |
0.03 |
0.03 |
3.24 |
0.27 |
Factoring Advances |
6.72 |
6.57 |
4.89 |
- |
- |
Nonconvertible Notes Payable Current Portion |
2.90 |
2.75 |
1.82 |
- |
- |
Total Current Liabilities |
23.69 |
22.51 |
19.01 |
13.63 |
49.52 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
9.63 |
9.99 |
7.12 |
4.11 |
1.93 |
Total Liabilities |
33.32 |
32.49 |
26.13 |
17.73 |
51.45 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
Additional Paid In Capital Common Stock |
377.60 |
377.60 |
377.60 |
379.05 |
304.82 |
Retained Earnings / Accumulated Deficit |
-368.56 |
-366.29 |
-362.27 |
-356.57 |
-317.72 |
Other Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stockholder's Equity |
9.05 |
11.31 |
15.34 |
22.49 |
-12.90 |
Preferred Stockholder's Equity |
- |
- |
- |
- |
0.00 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
9.05 |
11.31 |
15.34 |
22.49 |
-12.90 |
Liabilities & Stockholder's
Equity |
42.37 |
43.80 |
41.47 |
40.23 |
38.55 |