ESAC Balance Sheets
(Quarterly, GAAP in millions $) |
(Jun 30 2024) II. Quarter |
(Mar 31 2024) I. Quarter |
(Dec 31 2023) IV. Quarter |
(Sep 30 2023) III. Quarter |
(Jun 30 2023) II. Quarter |
ASSETS |
Cash & cash equivalent |
5.34 |
5.34 |
0.06 |
0.27 |
0.05 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
5.34 |
5.34 |
0.06 |
0.27 |
0.05 |
Accounts receivable |
7.21 |
7.21 |
- |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
0.44 |
0.44 |
- |
- |
- |
Other Current Assets |
4.04 |
4.04 |
- |
- |
- |
Prepaid Expense, Current AS |
0.87 |
0.87 |
0.02 |
0.00 |
0.01 |
Total Current Assets |
17.90 |
17.90 |
0.08 |
0.27 |
0.06 |
Equipment/Property/Plant Net |
2.84 |
2.84 |
- |
- |
- |
Goodwill net |
27.01 |
27.01 |
- |
- |
- |
Intangible Assets |
0.26 |
0.26 |
- |
- |
- |
Long-term investments |
- |
- |
16.02 |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
1.06 |
1.06 |
16.02 |
32.00 |
31.00 |
Prepaid Expense, Noncurrent, Total PR |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
0.83 |
0.83 |
0.83 |
- |
- |
Total Assets |
49.07 |
49.07 |
16.10 |
32.66 |
31.70 |
LIABILITIES |
Accounts Payable, Current AC |
3.39 |
3.39 |
5.67 |
5.30 |
4.66 |
Accrued Liabilities, Current AC |
3.76 |
3.76 |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Loans Payable, Current NO |
0.42 |
0.42 |
1.78 |
1.41 |
0.69 |
Other Liabilities, Current |
0.66 |
0.66 |
0.34 |
0.31 |
0.28 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
DeferredUnderwriterSDiscountNoncurrent |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
0.38 |
0.38 |
0.38 |
- |
- |
Contract With Customer Liability Current |
0.28 |
0.28 |
0.28 |
- |
- |
Operating Lease Liability Noncurrent |
0.47 |
0.47 |
0.47 |
- |
- |
Total Current Liabilities |
8.23 |
8.23 |
7.79 |
7.02 |
5.63 |
Long-term debt |
1.18 |
1.18 |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
1.18 |
1.18 |
- |
- |
- |
Derivative Liability, Noncurrent DE |
- |
1.66 |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
2.80 |
2.80 |
1.11 |
1.00 |
2.05 |
Total Liabilities |
12.21 |
12.21 |
8.91 |
8.02 |
7.68 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
- |
- |
Additional Paid In Capital Common Stock |
2.03 |
2.03 |
- |
- |
- |
Retained Earnings / Accumulated Deficit |
-53.16 |
-53.16 |
-8.83 |
-7.75 |
-7.62 |
Defined Benefit Plan and Other |
0.83 |
0.83 |
1.11 |
- |
- |
Other Equity |
-73.35 |
-73.35 |
-17.13 |
-32.39 |
-31.63 |
Noncontrolling interests & other |
72.52 |
72.52 |
16.02 |
32.39 |
31.63 |
Total
Stockholder's Equity |
-51.12 |
-51.12 |
-8.83 |
-7.75 |
-7.62 |
Liabilities & Stockholder's
Equity |
49.07 |
49.07 |
16.10 |
32.66 |
31.70 |