CMDI Balance Sheets
(Quarterly, GAAP in millions $) |
(Dec 31 2014) II. Quarter |
(Sep 30 2014) I. Quarter |
(Jun 30 2014) IV. Quarter |
(Mar 31 2014) III. Quarter |
(Dec 31 2013) II. Quarter |
ASSETS |
Cash & cash equivalent |
0.74 |
0.27 |
1.14 |
0.77 |
1.42 |
Cash, Cash Eqvivalents Other |
4.33 |
2.70 |
2.88 |
2.85 |
3.10 |
Cash
& Short-term Investments |
5.08 |
2.97 |
4.02 |
3.62 |
4.52 |
Accounts receivable |
3.80 |
4.28 |
3.80 |
3.72 |
4.87 |
Other Receivables |
- |
- |
- |
- |
- |
Notes, Loans and Financing Receivable, Net, Current AC |
1.67 |
0.61 |
0.69 |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Other Current Assets |
3.23 |
1.85 |
0.61 |
2.29 |
1.91 |
Loans Receivable Net |
- |
- |
- |
2.31 |
3.15 |
Total Current Assets |
13.77 |
9.72 |
9.12 |
11.94 |
14.45 |
Equipment/Property/Plant Net |
23.78 |
23.16 |
23.53 |
21.44 |
22.73 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
2.69 |
2.85 |
3.33 |
4.20 |
3.91 |
Long-term investments |
- |
- |
- |
- |
- |
Notes, Loans and Financing Receivable, Net, Noncurrent LO |
- |
0.02 |
0.15 |
0.39 |
- |
Deposits Assets, Noncurrent AS |
2.09 |
2.01 |
2.01 |
2.22 |
2.35 |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
0.00 |
- |
- |
0.00 |
0.00 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Total Assets |
42.33 |
37.77 |
38.14 |
40.20 |
43.44 |
LIABILITIES |
Accounts Payable |
5.15 |
3.35 |
4.61 |
6.16 |
6.42 |
Accrued Liabilities, Current AC |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
6.84 |
3.58 |
3.58 |
5.15 |
0.06 |
Other Liabilities, Current |
15.76 |
16.40 |
16.29 |
13.29 |
19.36 |
Taxes Payable |
0.47 |
0.53 |
0.52 |
0.38 |
0.63 |
Deferred Revenue, Current DE |
4.54 |
2.00 |
1.69 |
3.16 |
2.70 |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Total Current Liabilities |
32.75 |
25.86 |
26.69 |
28.13 |
29.17 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease Obligations, Noncurrent LO |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
- |
- |
- |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
- |
- |
0.00 |
0.00 |
- |
Total Liabilities |
32.75 |
25.86 |
26.69 |
28.13 |
29.17 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Additional Paid In Capital Common Stock |
8.45 |
8.45 |
6.82 |
6.82 |
6.82 |
Retained Earnings / Accumulated Deficit |
-1.32 |
0.64 |
1.60 |
2.16 |
4.02 |
Other Equity |
1.20 |
1.10 |
1.11 |
1.06 |
1.25 |
Common Stockholder's Equity |
8.34 |
10.20 |
9.54 |
10.04 |
12.09 |
Preferred Stockholder's Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling interests & other |
1.24 |
1.71 |
1.92 |
2.03 |
2.17 |
Total
Stockholder's Equity |
9.58 |
11.91 |
11.45 |
12.07 |
14.27 |
Liabilities & Stockholder's
Equity |
42.33 |
37.77 |
38.14 |
40.20 |
43.44 |