AEON Balance Sheets
(Quarterly, GAAP in millions $) |
(Sep 30 2024) III. Quarter |
(Jun 30 2024) II. Quarter |
(Mar 31 2024) I. Quarter |
(Dec 31 2023) IV. Quarter |
(Sep 30 2023) III. Quarter |
ASSETS |
Cash & cash equivalent |
0.54 |
3.44 |
1.56 |
5.16 |
16.18 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
0.54 |
3.44 |
1.56 |
5.16 |
16.18 |
Accounts receivable |
- |
- |
- |
- |
- |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
- |
- |
- |
- |
- |
Prepaid Expense And Other Assets Current |
1.83 |
0.58 |
0.94 |
1.06 |
0.73 |
Total Current Assets |
2.37 |
4.02 |
2.50 |
6.22 |
16.91 |
Equipment/Property/Plant Net |
0.26 |
0.28 |
0.31 |
0.33 |
0.36 |
Goodwill net |
- |
- |
- |
- |
- |
Intangible Assets |
- |
- |
- |
- |
- |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
1.00 |
1.43 |
0.23 |
0.29 |
0.35 |
Deferred, Prepaid and Other Assets, Noncurrent |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
1.35 |
1.40 |
0.20 |
0.26 |
0.32 |
Total Assets |
4.00 |
5.73 |
3.03 |
6.85 |
17.62 |
LIABILITIES |
Accounts Payable, Current AC |
4.63 |
3.03 |
6.52 |
3.39 |
4.01 |
Employee-related Liabilities, Current AC |
1.56 |
1.25 |
1.34 |
0.94 |
1.02 |
Financial Instruments |
- |
- |
- |
- |
- |
Shortterm Debt |
- |
- |
- |
- |
- |
Other Liabilities, Current |
4.53 |
6.15 |
8.10 |
8.72 |
8.58 |
Sales and Excise Tax Payable, Current |
- |
- |
- |
- |
0.57 |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
DeferredUnderwritingCompensationsNoncurrent |
- |
- |
- |
- |
- |
Accrued Clinical Trails Expenses Current |
1.37 |
2.33 |
3.00 |
5.13 |
5.64 |
Working Capital Loans Related Party |
- |
- |
- |
- |
- |
Total Current Liabilities |
10.73 |
10.43 |
15.96 |
13.05 |
14.18 |
Long-term debt |
- |
- |
- |
- |
- |
Capital Lease and Other |
- |
- |
- |
- |
- |
Convertible Notes Payable, Noncurrent LO |
15.17 |
13.29 |
5.09 |
- |
- |
Total
Long-term Debt |
15.17 |
13.29 |
5.09 |
- |
- |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Accrued Income Taxes, Noncurrent |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
10.20 |
9.96 |
180.37 |
146.84 |
131.84 |
Operating Lease Liability Noncurrent |
1.20 |
1.26 |
- |
- |
0.05 |
Total Liabilities |
36.09 |
33.68 |
201.41 |
159.89 |
146.02 |
SHAREHOLDER'S EQUITY |
Subscription Receivables |
- |
- |
- |
-60.71 |
-60.71 |
Common Stock Value |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Additional Paid In Capital Common Stock |
401.59 |
399.56 |
393.24 |
381.26 |
379.67 |
Retained Earnings / Accumulated Deficit |
-433.68 |
-427.51 |
-591.62 |
-473.60 |
-447.36 |
Defined Benefit Plan and Other |
1.84 |
1.47 |
12.00 |
1.45 |
2.17 |
Other Equity |
-1.84 |
-1.47 |
-12.00 |
-1.45 |
-2.17 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
-32.09 |
-27.95 |
-198.38 |
-153.04 |
-128.40 |
Liabilities & Stockholder's
Equity |
4.00 |
5.73 |
3.03 |
6.85 |
17.62 |