Vistra (VST) Annual Income Statement

Annual · GAAP · USD millions
Access VST quarterly income statements →
From Vistra through Dec 31 2021, changes in Dec 31 2025's revenue and cost structure provide insight into profitability trends.
Annual Report, GAAP in USD millions
ITEM
(Dec 31 2025)
2025
(Dec 31 2024) (Dec 31 2023) (Dec 31 2022) (Dec 31 2021)
Revenues
Total Revenue17,738.00
Costs & Expenses
Gross Profit17,738.00
Selling, Administration, Marketing1,714.00
Depreciation & Amortization1,986.00
Impairment of Long-Lived Assets Held-for-use228.00
Other Operating Expense / -Income11,904.00
Total operating costs including COS15,832.00
Operating income / -loss1,906.00
Interest Expense0.00
Net Interest Expense / -Income0.00
Other loss / -income-396.00
Total costs & expenses16,615.00
Income & Taxes
Income / -loss before income taxes1,123.00
Income taxes expenses / -benefit179.00
Income after income taxes944.00
Income / -loss from continuing operations944.00
Non-controlling interests0.00
Preferred dividends-192.00
Net income / -loss944.00
Income / -loss to shareholder752.00
EBIT1,123.00
EBITD4,073.00
EBITDA4,073.00
Earnings Per Share
Basic EPS (excl. extra items)2.22
Basic Net EPS2.22
Basic shares outstanding (Mill. of Units)339.12
Diluted Net EPS2.18
Diluted average shares (Mill. of Units)345.66
Dividend per share0.90
4 historic quarters locked

Sign in to unlock the full Vistra income statement history.

About Vistra Corp Annual Income Statement

What this statement shows

This page presents issuer-reported income statement data, detailing revenue, operating costs, expenses, and earnings as disclosed in SEC 10-K filings and standardized by CSIMarket. The income statement reflects operating performance over a reporting period rather than financial position at a single date.

Revenue and expense treatment

Revenue and expense items are aligned to support period-to-period comparability. Operating and non-operating items, interest, and income taxes are classified based on issuer disclosures and XBRL tagging.

Source & verification

Income statement figures represent operating results for each reporting period and may be revised in subsequent filings.