Versamet Royalties (VMET) Annual Cash Flow Statement

Annual · GAAP · USD millions
Access VMET quarterly Cash Flow →
By examining cash flow figures across successive periods, users can identify shifts in Versamet Royalties's cash generation and deployment strategy.
Annual Report, GAAP in USD millions
ITEM
(Dec 31 2025)
12 Months
Operating Activities
Income20.33
Depreciation & amortization0.00
Amortization of Other Assets0.00
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense0.00
Restructuring & Impairment Charges0.00
Provision For Loan Losses Expensed0.00
Inventories Decrease /-Increase0.00
R & D, Environmental and Other Expense0.00
Gain (Loss) on Disposition of Assets0.00
Share-based Compensation0.00
Income (Loss) from Equity Method Investments0.00
Adjustments For Unrealised Foreign Exchange Losses Gains0.01
Adjustments For Non Cash Cost Sales11.58
Adjustments For Depletion Expense6.18
Adjustments For Sharebased Payments1.67
Adjustments For Gains Losses On Change In Fair Value Of Financial Assets-32.92
Adjustments For Foreign Exchange On Convertible Debt Repayment0.52
Adjustments For Finance Income Cost11.90
Adjustments For Income Tax Expense9.27
Income Taxes Paid Refund Classified As Operating Activities-0.56
Increase Decrease In Working Capital-7.74
Income taxes0.00
Adjustments For Gains Losses On Change In Fair Value Of Derivatives-3.29
Accounts Receivable0.00
Accounts Payable0.00
Accrued Expense0.00
Deferred Revenue and Customer Advances and Deposits0.00
Prepaid Expense and Other Assets0.00
Other Working Capital0.00
Other Noncash Income (Expense)0.00
Other net0.00
Payments for (Proceeds from) Other Operating Activities0.00
Discontinued operations0.00
Net Cash flow from Operating Activities16.95
Investing Activities
Capital Expenditures0.00
Sale of Capital Items0.00
Short-term Investments Proceeds0.00
Short-term Investments Acq.0.00
Real Estate Investments0.00
Restricted Cash and Investments Increase (Decrease)0.00
Payments for (Proceeds from) Loans0.00
Payments for (Proceeds from) Deposits0.00
Payments for (Proceeds from) Other Investments0.00
Payments for (Proceeds from) Federal Reserve and FHLB0.00
Acquisition Net of Cash Acquired0.00
Interest in Subsidiaries and Affiliates0.00
Sale of businesses0.00
Accounts payable0.00
Receivables0.00
Payments for (Proceeds from) Other Investing Activities0.00
Other Net-159.46
Discontinued operations0.00
Net Cash Flow from Investing Activities-159.46
Financing Activities
Short-term debt Net0.00
Other borrowing transactions0.00
Long-term debt - borrowings0.00
Long-term debt - repayments0.00
Federal Home Loan Bank and Federal Funds0.00
Issuances / -repurchases of Comm. Stock0.00
Partnership and Parent Transactions0.00
Issuances / -repurchases of Pref. Stock0.00
Deposits, Annuities, Contract Holders Funds0.00
Other financing activities net0.00
Other net142.56
Increase Decrease In Cash And Cash Equivalents2.28
Payments of Dividends, Preferred Stock and Preference Stock0.00
Dividends paid0.00
Net Cash Flow from Financing Activities144.84
Effect of exchange rate on cash flow-0.05
Discontinued operations0.00
Free Cash Flow16.95
Total Cash Flow1.43
4 historic quarters locked

Sign in to unlock the full Versamet Royalties cash flow history.

About Versamet Royalties Corp Annual Cash Flow Statement

What this statement shows

This page presents issuer-reported cash flow data, including operating, investing, financing, net, and free cash flow, as disclosed in SEC 20-F filings and normalized by CSIMarket.

Source & verification

Last updated

  • Page updated:
  • Data lineage: SEC filings - XBRL extraction - normalization in the CSIMarket.com database.
  • Accession: 0001104659-26-052847

Figures are derived from filed reports and may be restated. Historical data is subject to revision.

Untitled Document





                    
Get the full CSIMarket dataset: Subscribe API License