CSI Market
Sign In | Register

Smurfit Westrock Plc (SW) Annual Cash Flow Statement

Annual · GAAP · USD millions
Access SW quarterly Cash Flow →
Examining cash flow movements between Smurfit Westrock Plc and reveals how Dec 31 2025 allocates cash as operating conditions evolve.
View historic periods: Download as CSV:
Download as CSV
Commercial Data Licensing & OEM
Annual commercial subscriptions for corporate use, internal BI systems, management reporting, AI integration, and client-facing platforms
API & Data Feeds
Programmatic access to normalized fundamentals & ratios.
Annual Report, GAAP in USD millions
ITEM 		(Dec 31 2025)
12 Months 		(Dec 31 2024)
Operating Activities
Income699.00
Depreciation & amortization2,550.00
Amortization of Other Assets0.00
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense0.00
Asset Impairment Charges246.00
Provision For Loan Losses Expensed0.00
Increase (Decrease) in Inventories35.00
R & D, Environmental and Other Expense0.00
Gain (Loss) on Disposition of Assets0.00
Share-based Compensation139.00
Income (Loss) from Equity Method Investments0.00
Financial Instruments and Foreign Currency Transaction0.00
Cash Surrender Value In Excess Of Premiums Paid-
Cash Surrender Value Increase In Excess Of Premiums Paid-44.00
Asset Impairment Charges Excluding Goodwill-
Cash Surrender Value Expense Increase In Excess Of Premiums Paid-111.00
Income taxes-229.00
Losses/ -gains on Investments net0.00
Increase (Decrease) in Accounts Receivable164.00
Increase (Decrease) in Accounts Payable-23.00
Increase (Decrease) in Accrued Liabilities-32.00
Deferred Revenue and Customer Advances and Deposits0.00
Prepaid Expense and Other Assets0.00
Other Working Capital-2.00
Other Noncash Income (Expense)0.00
Other net0.00
Payments for (Proceeds from) Other Operating Activities0.00
Discontinued operations0.00
Net Cash flow from Operating Activities3,392.00
Investing Activities
Capital Expenditures-2,192.00
Sale of Capital Items12.00
Short-term Investments Proceeds0.00
Short-term Investments Acq.0.00
Real Estate Investments0.00
Payments To Acquire Business Deferred Consideration-
Restricted Cash and Investments Increase (Decrease)0.00
Payments for (Proceeds from) Loans0.00
Payments for (Proceeds from) Deposits0.00
Payments for (Proceeds from) Other Investments0.00
Payments for (Proceeds from) Federal Reserve and FHLB0.00
Acquisition Net of Cash Acquired-6.00
Interest in Subsidiaries and Affiliates0.00
Sale of businesses0.00
Accounts payable0.00
Receivables0.00
Payments for (Proceeds from) Other Investing Activities43.00
Other Net0.00
Discontinued operations0.00
Net Cash Flow from Investing Activities-2,143.00
Financing Activities
Short-term debt Net-391.00
Other borrowing transactions-20.00
Long-term debt - borrowings130.00
Long-term debt - repayments0.00
Federal Home Loan Bank and Federal Funds0.00
Issuances / -repurchases of Comm. Stock0.00
Partnership and Parent Transactions0.00
Issuances / -repurchases of Pref. Stock0.00
Deposits, Annuities, Contract Holders Funds0.00
Other financing activities net0.00
Other net-74.00
Finance Lease Principal Payments-43.00
Payments of Dividends, Preferred Stock and Preference Stock0.00
Dividends paid-900.00
Net Cash Flow from Financing Activities-1,298.00
Effect of exchange rate on cash flow86.00
Discontinued operations0.00
Free Cash Flow1,212.00
Total Cash Flow37.00
4 historic quarters locked

Sign in to unlock the full Smurfit Westrock Plc cash flow history.

Sign In Create Free Account

About Smurfit Westrock Plc Annual Cash Flow Statement

What this statement shows

This page presents issuer-reported cash flow data, including operating, investing, financing, net, and free cash flow, as disclosed in SEC 10-K filings and normalized by CSIMarket.

Source & verification

  • Form: 10-K (Period: 20251231)
  • Filed with the SEC: February 27, 2026
  • Source: smur-20251231.htm

Last updated

  • Page updated:
  • Data lineage: SEC filings - XBRL extraction - normalization in the CSIMarket.com database.
  • Accession: 0001628280-26-012555

Figures are derived from filed reports and may be restated. Historical data is subject to revision.

Untitled Document