Multisensor Ai Holdings inc (MSAI) Annual Cash Flow Statement

Annual · GAAP · USD millions
Access MSAI quarterly Cash Flow →
Reviewing cash flow data across recent quarters allows users to assess how Multisensor Ai Holdings inc adapts its cash strategy across cycles.
Annual Report, GAAP in USD millions
ITEM
(Dec 31 2025)
12 Months
(Dec 31 2024) (Dec 31 2023) (Dec 31 2022) (Dec 31 2021)
Operating Activities
Income-11.71
Depreciation & amortization1.30
Amortization of Other Assets0.00
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense0.00
Restructuring & Impairment Charges0.00
Provision For Loan Losses Expensed0.02
Inventories Decrease /-Increase0.65
R & D, Environmental and Other Expense0.00
Gain (Loss) on Disposition of Assets, Total-0.03
Share-based Compensation1.67
Income (Loss) from Equity Method Investments0.00
Fair Value Adjustment of Warrants0.00
Interest Earned On Investment Held In Trust Account-
Non Cash Lease Income Expense0.13
Inventory Casualty Losses-
Gain Loss On Financing Transaction-
Fair Value Adjustment On Convertible Debt-
Increase Decrease In Contract With Customer Liability0.77
Increase Decrease In Operating Lease Liability-0.14
Increase Decrease In Contract Liabilities Non Current-
Induced Conversion Of Convertible Debt Expense-
Income taxes-0.11
Losses/ -gains on Investments net0.00
Increase (Decrease) in Accounts Receivable-0.85
Increase (Decrease) in Accounts Payable-0.26
Increase (Decrease) in Accrued Liabilities-0.13
Deferred Revenue and Customer Advances and Deposits0.00
Increase (Decrease) in Deferred Charges0.00
Other Working Capital0.68
Other Noncash Income (Expense)0.00
Other net0.00
Payments for (Proceeds from) Other Operating Activities0.00
Discontinued operations0.00
Net Cash flow from Operating Activities-8.02
Investing Activities
Capital Expenditures-1.63
Sale of Capital Items0.02
Short-term Investments Proceeds0.00
Short-term Investments Acq.0.00
Real Estate Investments0.00
Conversion Of Related Party Promissory Note Into Convertible Note-
Restricted Cash and Investments Increase (Decrease)0.00
Payments for (Proceeds from) Loans0.00
Payments for (Proceeds from) Deposits0.00
Payments for (Proceeds from) Other Investments0.00
Payments for (Proceeds from) Federal Reserve and FHLB0.00
Acquisition Net of Cash Acquired0.00
Interest in Subsidiaries and Affiliates0.00
Sale of businesses0.00
Accounts payable0.00
Receivables0.00
Payments for (Proceeds from) Other Investing Activities0.00
Other Net0.00
Discontinued operations0.00
Net Cash Flow from Investing Activities-1.61
Financing Activities
Short-term debt Net0.00
Other borrowing transactions0.00
Long-term debt - borrowings0.00
Long-term debt - repayments-0.17
Federal Home Loan Bank and Federal Funds0.00
Issuances / -repurchases of Comm. Stock0.00
Partnership and Parent Transactions0.00
Issuances / -repurchases of Pref. Stock0.00
Deposits, Annuities, Contract Holders Funds0.00
Other financing activities net0.00
Other net-5.72
Net Proceeds From Initial Public Offering-
Proceeds From Sale Of Founder Shares-
Payment Of Redemptions On Common Stock-
Proceeds From Financing Transaction-
Proceeds From Merger Recapitalization-
Proceeds From Equity Line Of Credit-
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents4.51
Restricted Cash And Cash Equivalents At Carrying Value0.10
Proceeds From Issuance Of Common Stock And Pre Funded Warrants30.87
Payments of Dividends, Preferred Stock and Preference Stock0.00
Dividends paid0.00
Net Cash Flow from Financing Activities29.58
Effect of exchange rate on cash flow0.00
Discontinued operations0.00
Free Cash Flow-9.63
Total Cash Flow19.96
4 historic quarters locked

Sign in to unlock the full Multisensor Ai Holdings inc cash flow history.

About Multisensor Ai Holdings Inc Annual Cash Flow Statement

What this statement shows

This page presents issuer-reported cash flow data, including operating, investing, financing, net, and free cash flow, as disclosed in SEC 10-K filings and normalized by CSIMarket.

Source & verification

Last updated

  • Page updated:
  • Data lineage: SEC filings - XBRL extraction - normalization in the CSIMarket.com database.
  • Accession: 0001104659-26-032148

Figures are derived from filed reports and may be restated. Historical data is subject to revision.

Untitled Document





                    
Get the full CSIMarket dataset: Subscribe API License