(IM) Annual Cash Flow Statement

Annual · GAAP · USD millions
Access IM quarterly Cash Flow →
Quarterly cash flow trends provide additional context on 's liquidity and ability to support ongoing operations and capital needs.
Annual Report, GAAP in USD millions
ITEM
(Jan 02 2016)
12 Months
(Jan 03 2015) (Dec 28 2013) (Dec 29 2012) (Dec 31 2011)
Operating Activities
Income215.11
Depreciation & amortization153.14
Amortization of Other Assets0.00
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense0.00
Impairment of Long-Lived Assets Held-for-use-2.36
Provision For Loan Losses Expensed0.00
Increase (Decrease) in Inventories596.49
R & D, Environmental and Other Expense0.00
Gain (Loss) on Disposition of Property Plant Equipment-2.22
Share-based Compensation39.89
Income (Loss) from Equity Method Investments0.00
Financial Instruments and Foreign Currency Transaction0.00
Loss From Settlement Of Interest Rate Swap And Senior Unsecured Term Loan-
Noncash Charges For Interest And Bond Discount Amortization2.92
Income taxes-34.31
Proceeds from (Payments for) Trading Securities, Short-term5.00
Increase (Decrease) in Accounts Receivable399.54
Increase (Decrease) in Accounts Payable3.95
Increase (Decrease) in Accrued Liabilities29.63
Deferred Revenue and Customer Advances and Deposits0.00
Prepaid Expense and Other Assets0.00
Other Working Capital-40.88
Other Noncash Income (Expense)0.00
Other net0.00
Payments for (Proceeds from) Other Operating Activities90.05
Discontinued operations0.00
Net Cash flow from Operating Activities1,455.95
Investing Activities
Capital Expenditures-122.92
Sale of Capital Items1.22
Short-term Investments Proceeds0.00
Short-term Investments Acq.0.00
Real Estate Investments0.00
Restricted Cash and Investments Increase (Decrease)0.00
Payments for (Proceeds from) Loans0.00
Payments for (Proceeds from) Deposits0.00
Payments to Acquire Other Investments0.00
Payments for (Proceeds from) Federal Reserve and FHLB0.00
Payments to Acquire Businesses, Net of Cash Acquired-479.35
Interest in Subsidiaries and Affiliates0.00
Proceeds from Divestiture of Businesses and Interests in Affiliates0.00
Accounts payable0.00
Receivables0.00
Payments for (Proceeds from) Other Investing Activities0.00
Other Net5.00
Discontinued operations0.00
Net Cash Flow from Investing Activities-596.04
Financing Activities
Short-term debt Net-28.31
Other borrowing transactions0.00
Long-term debt - borrowings0.00
Long-term debt - repayments0.00
Federal Home Loan Bank and Federal Funds0.00
Issuances / -repurchases of Comm. Stock-241.91
Partnership and Parent Transactions0.00
Issuances / -repurchases of Pref. Stock0.00
Deposits, Annuities, Contract Holders Funds0.00
Other financing activities net0.00
Other net31.10
Net Repayments On Revolving Credit Facilities-307.89
Proceeds From Issuance Of Senior Unsecured Notes Net Of Bond Discount And Issuance Costs-
Net Proceeds Repayments On Revolving Credit Facilities-
Payments of Dividends, Preferred Stock and Preference Stock0.00
Dividends paid-30.18
Net Cash Flow from Financing Activities-577.18
Effect of exchange rate on cash flow-40.24
Discontinued operations0.00
Free Cash Flow1,334.26
Total Cash Flow242.49
4 historic quarters locked

Sign in to unlock the full cash flow history.

Untitled Document





                    
Get the full CSIMarket dataset: Subscribe API License