Hillman Solutions (HLMN) Annual Cash Flow Statement

Annual · GAAP · USD millions
Access HLMN quarterly Cash Flow →
Cash flow data covering Hillman Solutions–Dec 25 2021 offers a view into how Dec 27 2025's cash position has developed alongside business activity.
Annual Report, GAAP in USD millions
ITEM
(Dec 27 2025)
12 Months
(Dec 28 2024) (Dec 30 2023) (Dec 31 2022) (Dec 25 2021)
Operating Activities
Income40.31
Depreciation & amortization141.10
Amortization of Other Assets5.02
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense0.00
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability-0.24
Provision For Loan Losses Expensed0.00
Increase (Decrease) in Inventories-79.43
R & D, Environmental and Other Expense0.00
Gain (Loss) on Disposition of Property Plant Equipment0.07
Share-based Compensation14.25
Income (Loss) from Equity Method Investments0.00
Gains (Losses) on Extinguishment of Debt-0.91
Write Off Of Premiums Net Of Deferred Debt Issuance Cost And Discounts-0.91
Customer Bankruptcy Reserve-
Income taxes4.72
Losses/ -gains on Investments net0.00
Increase (Decrease) in Accounts Receivable-4.12
Increase (Decrease) in Accounts Payable1.69
Accrued Expense-3.20
Deferred Revenue and Customer Advances and Deposits0.00
Increase (Decrease) in Prepaid Expense0.00
Other Working Capital-14.98
Other Noncash Income (Expense)0.00
Other net0.00
Payments for (Proceeds from) Other Operating Activities1.81
Discontinued operations0.00
Net Cash flow from Operating Activities105.19
Investing Activities
Capital Expenditures-70.10
Sale of Capital Items0.00
Short-term Investments Proceeds0.00
Short-term Investments Acq.0.00
Real Estate Investments0.00
Restricted Cash and Investments Increase (Decrease)0.00
Payments for (Proceeds from) Loans0.00
Payments for (Proceeds from) Deposits0.00
Payments for (Proceeds from) Other Investments0.00
Payments for (Proceeds from) Federal Reserve and FHLB0.00
Payments to Acquire Businesses, Net of Cash Acquired0.00
Interest in Subsidiaries and Affiliates0.00
Sale of businesses0.00
Accounts payable0.00
Receivables0.00
Payments for (Proceeds from) Other Investing Activities-0.25
Other Net0.00
Discontinued operations0.00
Net Cash Flow from Investing Activities-70.35
Financing Activities
Short-term debt Net-26.00
Other borrowing transactions0.00
Long-term debt - borrowings0.00
Long-term debt - repayments-8.51
Federal Home Loan Bank and Federal Funds0.00
Issuances / -repurchases of Comm. Stock-11.22
Partnership and Parent Transactions0.00
Issuances / -repurchases of Pref. Stock0.00
Deposits, Annuities, Contract Holders Funds0.00
Other financing activities net0.00
Other net-45.32
Payment For Underwriting Discounts-
Proceeds From Subscriptions In Stock From Affiliates-
Proceeds From Reverse Recapitalization-
Finance Lease Principal Payments-5.68
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents44.51
Payments of Dividends, Preferred Stock and Preference Stock0.00
Dividends paid0.00
Net Cash Flow from Financing Activities-52.22
Effect of exchange rate on cash flow0.15
Discontinued operations0.00
Free Cash Flow35.09
Total Cash Flow-17.23
4 historic quarters locked

Sign in to unlock the full Hillman Solutions cash flow history.

About Hillman Solutions Corp Annual Cash Flow Statement

What this statement shows

This page presents issuer-reported cash flow data, including operating, investing, financing, net, and free cash flow, as disclosed in SEC 10-K filings and normalized by CSIMarket.

Source & verification

  • Form: 10-K (Period: 20251227)
  • Filed with the SEC: February 17, 2026
  • Source: hlmn-20251227.htm

Last updated

  • Page updated:
  • Data lineage: SEC filings - XBRL extraction - normalization in the CSIMarket.com database.
  • Accession: 0001822492-26-000019

Figures are derived from filed reports and may be restated. Historical data is subject to revision.

Untitled Document





                    
Get the full CSIMarket dataset: Subscribe API License