Exscientia Plc (EXAI) Annual Cash Flow Statement

Annual · GAAP · USD millions
Access EXAI quarterly Cash Flow →
The cash flow figures below highlight longer-term patterns in how Exscientia Plc manages cash inflows and outflows over time.
Annual Report, GAAP in USD millions
ITEM
(Dec 31 2023)
12 Months
(Dec 31 2022) (Dec 31 2021)
Operating Activities
Income-201.64
Depreciation & amortization9.12
Amortization of Other Assets5.81
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense0.00
Restructuring & Impairment Charges0.00
Provision For Loan Losses Expensed0.00
Inventories Decrease /-Increase0.00
R & D, Environmental and Other Expense0.00
Gain (Loss) on Disposition of Assets0.00
Share-based Compensation0.00
Income (Loss) from Equity Method Investments-1.92
Financial Instruments and Foreign Currency Transaction12.12
Adjustments For Depreciation Right Of Use Assets1.75
Adjustments For Revenue Settled With Non Cash Consideration-
Adjustment For Share Of Profit Loss Of Joint Ventures Accounted For Using Equity Method0.69
Adjustments For Finance Income-5.68
Adjustments For Finance Costs0.33
Adjustments For Sharebased Payments30.58
Adjustments For Decrease Increase In Other Operating Receivables-7.56
Adjustments For Increase Decrease In Contract Liabilities51.66
Adjustments For Increase Decrease In Trade Account Payable17.29
Adjustments For Increase Decrease In Other Operating Payables8.98
Adjustments For Decrease Increase In Inventories0.31
Income Taxes Paid Refund Classified As Operating Activities3.17
Income taxes0.00
Purchase Of Intangible Assets Classified As Investing Activities0.25
Accounts Receivable0.00
Adjustments For Decrease IncreaseIn Trade Account Receivable-6.65
Accrued Expense0.00
Deferred Revenue and Customer Advances and Deposits0.00
Prepaid Expense and Other Assets0.00
Other Working Capital0.00
Other Noncash Income (Expense)0.00
Other net0.00
Payments for (Proceeds from) Other Operating Activities36.61
Discontinued operations0.00
Net Cash flow from Operating Activities-146.30
Investing Activities
Capital Expenditures32.91
Sale of Capital Items0.00
Short-term Investments Proceeds0.00
Short-term Investments Acq.0.00
Real Estate Investments0.00
Cash Flows From Used In Decrease Increase In Shortterm Deposits And Investments-100.00
Restricted Cash and Investments Increase (Decrease)0.00
Payments for (Proceeds from) Loans0.00
Payments for (Proceeds from) Deposits0.00
Payments for (Proceeds from) Other Investments0.00
Payments for (Proceeds from) Federal Reserve and FHLB0.00
Acquisition Net of Cash Acquired0.00
Other Cash Payments To Acquire InterestsIn Joint Ventures Classified As Investing Activities2.27
Sale of businesses0.00
Accounts payable0.00
Receivables0.00
Payments for (Proceeds from) Other Investing Activities0.00
Other Net-61.95
Discontinued operations0.00
Net Cash Flow from Investing Activities-26.76
Financing Activities
Short-term debt Net0.00
Other borrowing transactions0.00
Long-term debt - borrowings0.00
Long-term debt - repayments0.00
Federal Home Loan Bank and Federal Funds0.00
Issuances / -repurchases of Comm. Stock0.00
Partnership and Parent Transactions0.00
Issuances / -repurchases of Pref. Stock0.00
Deposits, Annuities, Contract Holders Funds0.00
Other financing activities net0.00
Other net-4.23
Payments of Dividends, Preferred Stock and Preference Stock0.00
Dividends paid0.00
Net Cash Flow from Financing Activities-4.23
Effect of exchange rate on cash flow0.00
Discontinued operations0.00
Free Cash Flow-113.38
Total Cash Flow0.00
4 historic quarters locked

Sign in to unlock the full Exscientia Plc cash flow history.

About Exscientia Plc Annual Cash Flow Statement

What this statement shows

This page presents issuer-reported cash flow data, including operating, investing, financing, net, and free cash flow, as disclosed in SEC 20-F filings and normalized by CSIMarket.

Source & verification

Last updated

  • Page updated:
  • Data lineage: SEC filings - XBRL extraction - normalization in the CSIMarket.com database.
  • Accession: 0001865408-24-000018

Figures are derived from filed reports and may be restated. Historical data is subject to revision.

Untitled Document





                    
Get the full CSIMarket dataset: Subscribe API License