|
Weyerhaeuser Company (WY) |
|
|
|
| |
Weyerhaeuser Income Statement Annual
WY
|
Select the Financial Report: |
Period: |
Fiscal Year: |
|
|
|
|
INCOME STATEMENT
(Annual GAAP In millions $) |
(FY 2010)
(Dec. 30. 2010) |
(FY 2009)
(Dec. 30. 2009) |
(FY 2008)
(Dec. 30. 2008) |
(FY 2007)
(Dec. 30. 2007) |
(FY 2006)
(Dec. 30. 2006) |
| Weyerhaeuser |
6,552.00 |
4,624.00 |
6,610.00 |
13,949.00 |
18,561.00 |
| Real estate |
- |
904.00 |
1,408.00 |
2,359.00 |
3,335.00 |
| Total Revenue |
6,552.00 |
5,528.00 |
8,018.00 |
16,308.00 |
21,896.00 |
| Cost of Goods and Services Sold |
5,392.00 |
4,349.00 |
6,998.00 |
13,127.00 |
17,138.00 |
| Gross
Profit |
1,160.00 |
1,179.00 |
1,020.00 |
3,181.00 |
4,758.00 |
| Selling, Administration, Marketing |
677.00 |
635.00 |
918.00 |
1,471.00 |
1,786.00 |
| Depriciation & Amortization |
- |
508.00 |
593.00 |
923.00 |
1,272.00 |
| Research and Development Expense |
34.00 |
51.00 |
64.00 |
71.00 |
69.00 |
| Restructuring, Settlement and Impairment Provisions |
149.00 |
671.00 |
1,865.00 |
289.00 |
919.00 |
| Other exp. /-income |
-168.00 |
-239.00 |
111.00 |
21.00 |
-385.00 |
| Loss Contingency, Loss in Period |
- |
- |
- |
- |
- |
| Total operating costs including COS |
6,084.00 |
5,975.00 |
10,549.00 |
15,902.00 |
20,799.00 |
| Operating income/-loss
|
468.00 |
-447.00 |
-2,531.00 |
406.00 |
1,097.00 |
|
Other Deductions / - Income |
| Interest expense |
83.00 |
523.00 |
550.00 |
631.00 |
670.00 |
| Interest income |
-452.00 |
37.00 |
434.00 |
257.00 |
240.00 |
| Net interest expense/-income |
535.00 |
486.00 |
116.00 |
374.00 |
430.00 |
| Loss (Income) from Equity Method Investments |
3.00 |
-12.00 |
114.00 |
- |
- |
| Income from affiliates |
- |
7.00 |
- |
-2.00 |
-7.00 |
| Minority interest |
- |
- |
- |
- |
- |
| Financing Loss/ -Income |
- |
28.00 |
-32.00 |
- |
- |
| Other loss/ -income |
-166.00 |
-114.00 |
-22.00 |
-25.00 |
-58.00 |
| Total costs & expenses |
6,456.00 |
6,370.00 |
10,725.00 |
16,249.00 |
21,164.00 |
| Income /-loss before income taxes |
96.00 |
-842.00 |
-2,707.00 |
59.00 |
732.00 |
| Income taxes expenses/-benefit |
-1,187.00 |
-274.00 |
-888.00 |
8.00 |
435.00 |
| Income after income taxes |
1,283.00 |
-568.00 |
-1,819.00 |
51.00 |
297.00 |
| Net income/-loss
of other equity |
- |
- |
- |
- |
- |
| Income/-loss
from cont. Ops. |
1,283.00 |
-568.00 |
-1,819.00 |
51.00 |
297.00 |
| Accounting change |
- |
- |
- |
- |
- |
| Discontinued operations |
- |
- |
643.00 |
739.00 |
98.00 |
| Extraordinary items |
- |
- |
- |
- |
- |
| Net Income/-loss |
1,283.00 |
-568.00 |
-1,176.00 |
790.00 |
395.00 |
| Noncontrolling interests |
- |
- |
- |
- |
- |
| Prefered dividends |
- |
- |
- |
- |
- |
| Other |
- |
- |
- |
- |
- |
| Income/-loss to shareholder |
1,283.00 |
-568.00 |
-1,176.00 |
790.00 |
395.00 |
| EBIT |
631.00 |
-356.00 |
-2,591.00 |
433.00 |
1,162.00 |
| EBITD |
1,134.00 |
152.00 |
-1,932.00 |
1,407.00 |
2,445.00 |
| EBITDA |
1,134.00 |
152.00 |
-1,932.00 |
1,407.00 |
2,445.00 |
| Per
Share (GAAP Annual, in $) |
(FY 2010)
(Dec. 30. 2010) |
(FY 2009)
(Dec. 30. 2009) |
(FY 2008)
(Dec. 30. 2008) |
(FY 2007)
(Dec. 30. 2007) |
(FY 2006)
(Dec. 30. 2006) |
| Basic EPS (excl. extra
items) |
4.00 |
-2.58 |
-8.61 |
0.23 |
1.21 |
| Extraordinary items |
0.00 |
0.00 |
3.04 |
3.36 |
0.40 |
| Basic Net EPS |
4.00 |
-2.58 |
-5.57 |
3.59 |
1.61 |
| Basic shares outstanding (Mill.
of Units) |
319.98 |
211.34 |
211.26 |
219.31 |
244.93 |
| EPS other shares |
- |
- |
- |
- |
- |
| Diluted Net EPS |
3.99 |
-2.58 |
-5.57 |
3.59 |
1.61 |
| Diluted average shares (Mill.
of Units) |
321.10 |
211.36 |
211.29 |
220.28 |
245.71 |
| Dividend per share |
1.89 |
0.6 |
2.4 |
2.41 |
2.19 |
|
|
