Restaurant Brands International Limited Partnershi (QSP) |
|
|
|
Restaurant Brands International Limited Partnershi Income Statement Annual
QSP
Select the Financial Report: |
Period: |
Fiscal Year: |
|
|
|
INCOME STATEMENT (Annual GAAP In millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
Revenue From Contract With Customer Excluding Assessed Tax |
- |
- |
- |
2,013.00 |
2,362.00 |
Franchise And Property Revenues |
- |
- |
- |
- |
- |
Other Revenue |
- |
- |
- |
2,955.00 |
3,241.00 |
Total Revenue |
7,022.00 |
6,505.00 |
5,739.00 |
4,968.00 |
5,603.00 |
Cost of Goods and Services Sold |
2,435.00 |
2,312.00 |
1,890.00 |
1,610.00 |
1,813.00 |
Gross
Profit |
4,587.00 |
4,193.00 |
3,849.00 |
3,358.00 |
3,790.00 |
Selling, Administration, Marketing |
704.00 |
631.00 |
1,470.00 |
1,264.00 |
1,264.00 |
Depriciation & Amortization |
- |
- |
- |
- |
- |
Research & development |
- |
- |
- |
- |
- |
Restructuring, Accretion & impairment charges |
- |
- |
- |
- |
- |
Other operatinig exp. /-income |
1,320.00 |
1,146.00 |
11.00 |
144.00 |
-21.00 |
Unusual Expense /-Income |
- |
- |
- |
- |
- |
Franchise And Property Costs |
512.00 |
518.00 |
489.00 |
528.00 |
540.00 |
Total operating costs including COS |
4,971.00 |
4,607.00 |
3,860.00 |
3,546.00 |
3,596.00 |
Operating income/-loss
|
2,051.00 |
1,898.00 |
1,879.00 |
1,422.00 |
2,007.00 |
Other Deductions / - Income |
Interest expense |
582.00 |
533.00 |
505.00 |
508.00 |
532.00 |
Interest income |
- |
- |
- |
- |
- |
Net interest expense/-income |
582.00 |
533.00 |
505.00 |
508.00 |
532.00 |
Extinguishment of Debt |
16.00 |
- |
11.00 |
98.00 |
23.00 |
Loss (Income) from Equity Method Investments |
-8.00 |
44.00 |
4.00 |
39.00 |
-11.00 |
Foreign Currency Transaction (Gain) Loss |
- |
- |
- |
- |
- |
Allowances, Health Care Trust Fund And Other |
- |
- |
- |
- |
- |
Unexpected (Gain) Loss |
- |
- |
- |
- |
- |
Other loss/ -income |
8.00 |
-44.00 |
-4.00 |
-39.00 |
11.00 |
Total costs & expenses |
5,569.00 |
5,140.00 |
4,376.00 |
4,152.00 |
4,151.00 |
Income /-loss before income taxes |
1,453.00 |
1,365.00 |
1,363.00 |
816.00 |
1,452.00 |
Income taxes expenses/-benefit |
-265.00 |
-117.00 |
110.00 |
66.00 |
341.00 |
Income after income taxes |
1,718.00 |
1,482.00 |
1,253.00 |
750.00 |
1,111.00 |
Net income/-loss
of other equity |
- |
- |
- |
- |
- |
Income/-loss
from cont. Ops. |
1,718.00 |
1,482.00 |
1,253.00 |
750.00 |
1,111.00 |
Accounting change |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Extraordinary items |
- |
- |
- |
- |
- |
Net Income/-loss |
1,718.00 |
1,482.00 |
1,253.00 |
750.00 |
1,111.00 |
Noncontrolling interests |
3.00 |
3.00 |
4.00 |
2.00 |
2.00 |
Prefered dividends |
- |
- |
- |
- |
- |
Other |
- |
- |
- |
- |
- |
Income/-loss to shareholder |
1,715.00 |
1,479.00 |
1,249.00 |
748.00 |
1,109.00 |
EBIT |
2,035.00 |
1,898.00 |
1,868.00 |
1,324.00 |
1,984.00 |
EBITD |
2,226.00 |
2,088.00 |
2,069.00 |
1,513.00 |
2,169.00 |
EBITDA |
2,253.00 |
2,116.00 |
2,096.00 |
1,539.00 |
2,198.00 |
Per
Share (GAAP Annual, in $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
Basic EPS (excl. extra
items) |
5.89 |
4.99 |
4.15 |
0.00 |
0.00 |
Extraordinary items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Basic Net EPS |
5.89 |
4.99 |
4.15 |
0.00 |
0.00 |
Basic shares outstanding (Mill.
of Units) |
291.17 |
296.39 |
202.00 |
0.00 |
0.00 |
EPS other shares |
- |
- |
- |
- |
- |
Diluted Net EPS |
5.89 |
4.99 |
4.15 |
0.00 |
0.00 |
Diluted average shares (Mill.
of Units) |
291.17 |
296.39 |
202.00 |
0.00 |
0.00 |
Dividend per share |
3.4 |
3.276 |
4.822 |
- |
- |
|
|