Pepsico Inc Income Statement Annual
PEP
Select the Financial Report: |
Period: |
Fiscal Year: |
|
|
|
INCOME STATEMENT (Annual GAAP In millions $) |
(FY 2014) (Dec. 30, 2014) |
(Dec 28 2013) 2013 |
(FY 2012) (Dec. 30, 2012) |
(Dec 31 2011) 2011 |
(FY 2010) (Dec. 30, 2010) |
Net revenues |
66,683.00 |
- |
65,492.00 |
66,504.00 |
57,838.00 |
Total Revenue |
66,683.00 |
66,415.00 |
65,492.00 |
66,504.00 |
57,838.00 |
Cost of Goods and Services Sold |
30,884.00 |
31,243.00 |
31,291.00 |
31,593.00 |
26,575.00 |
Gross
Profit |
35,799.00 |
35,172.00 |
34,201.00 |
34,911.00 |
31,263.00 |
Selling, Administration, Marketing |
26,126.00 |
25,357.00 |
24,970.00 |
25,145.00 |
22,814.00 |
Depriciation & Amortization |
92.00 |
110.00 |
119.00 |
133.00 |
117.00 |
Research & development |
- |
- |
- |
- |
- |
Impairment of Intangible Assets (Excluding Goodwill) |
- |
- |
- |
- |
- |
Other exp. /-income |
- |
- |
- |
- |
- |
Special Items |
- |
- |
- |
- |
- |
Total operating costs including COS |
57,102.00 |
56,710.00 |
56,380.00 |
56,871.00 |
49,506.00 |
Operating income/-loss
|
9,581.00 |
9,705.00 |
9,112.00 |
9,633.00 |
8,332.00 |
Other Deductions / - Income |
Interest expense |
909.00 |
911.00 |
899.00 |
856.00 |
903.00 |
Interest income |
85.00 |
- |
91.00 |
57.00 |
68.00 |
Net interest expense/-income |
824.00 |
911.00 |
808.00 |
856.00 |
835.00 |
Loss/ -Gain on Investment |
- |
- |
- |
- |
-735.00 |
Income from affiliates |
- |
- |
- |
- |
- |
Minority interest |
- |
- |
- |
- |
- |
Financing Loss/ -Income |
- |
- |
- |
- |
- |
Other loss/ -income |
- |
- |
- |
- |
- |
Interest Income And Other |
-97.00 |
-57.00 |
- |
- |
- |
Total costs & expenses |
57,926.00 |
57,524.00 |
57,188.00 |
57,670.00 |
49,606.00 |
Income /-loss before income taxes |
8,757.00 |
8,891.00 |
8,304.00 |
8,834.00 |
8,232.00 |
Income taxes expenses/-benefit |
2,199.00 |
2,104.00 |
2,090.00 |
2,372.00 |
1,894.00 |
Income after income taxes |
6,558.00 |
6,787.00 |
6,214.00 |
6,462.00 |
6,338.00 |
Net income/-loss
of other equity |
- |
- |
- |
- |
- |
Income/-loss
from cont. Ops. |
6,513.00 |
6,787.00 |
6,178.00 |
6,462.00 |
6,320.00 |
Accounting change |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Extraordinary items |
- |
- |
- |
- |
- |
Net Income/-loss |
6,513.00 |
6,787.00 |
6,178.00 |
6,462.00 |
6,320.00 |
Noncontrolling interests |
-45.00 |
47.00 |
-36.00 |
19.00 |
-18.00 |
Prefered dividends |
- |
- |
- |
- |
- |
Other |
- |
- |
- |
- |
- |
Income/-loss to shareholder |
6,513.00 |
6,740.00 |
6,178.00 |
6,443.00 |
6,320.00 |
EBIT |
9,581.00 |
0.00 |
9,112.00 |
9,690.00 |
9,067.00 |
EBITD |
12,206.00 |
0.00 |
11,801.00 |
12,427.00 |
11,394.00 |
EBITDA |
12,206.00 |
0.00 |
11,801.00 |
12,427.00 |
11,394.00 |
Per
Share (GAAP Annual, in $) |
(FY 2014) (Dec. 30, 2014) |
(Dec 28 2013) 2013 |
(FY 2012) (Dec. 30, 2012) |
(Dec 31 2011) 2011 |
(FY 2010) (Dec. 30, 2010) |
Basic EPS (excl. extra
items) |
4.27 |
4.37 |
3.92 |
4.08 |
3.91 |
Extraordinary items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Basic Net EPS |
4.27 |
4.37 |
3.92 |
4.08 |
3.91 |
Basic shares outstanding (Mill.
of Units) |
1,527.00 |
1,541.00 |
1,575.00 |
1,576.00 |
1,614.00 |
EPS other shares |
- |
- |
- |
- |
- |
Diluted Net EPS |
4.27 |
4.32 |
3.92 |
4.03 |
3.91 |
Diluted average shares (Mill.
of Units) |
1,527.00 |
1,560.00 |
1,575.00 |
1,597.00 |
1,614.00 |
Dividend per share |
2.44 |
2.24 |
2.1 |
1.977 |
1.85 |
|
|