News Income Statement Annual
NWSA
Select the Financial Report: |
Period: |
Fiscal Year: |
|
|
|
INCOME STATEMENT (Annual GAAP In millions $) |
(FY 2005) (Dec. 31, 2005) |
(FY 2004) (Dec. 31, 2004) |
(FY 2003) (Dec. 31, 2003) |
(FY 2002) (Dec. 31, 2002) |
(FY 2000) (Dec. 31, 2000) |
Revenue From Contract With Customer Excluding Assessed Tax |
23,859.00 |
20,802.00 |
17,380.00 |
- |
- |
Revenue From Contract With Customer Excluding Assessed Tax |
- |
- |
- |
- |
- |
Consumer Revenue |
- |
- |
- |
- |
- |
Total Revenue |
23,859.00 |
20,802.00 |
17,380.00 |
0.00 |
0.00 |
Cost of Revenues |
15,901.00 |
13,942.00 |
11,894.00 |
- |
- |
Gross
Profit |
7,958.00 |
6,860.00 |
5,486.00 |
0.00 |
0.00 |
Selling, Administration, Marketing |
3,697.00 |
3,364.00 |
2,692.00 |
- |
- |
Depriciation & Amortization |
648.00 |
565.00 |
414.00 |
- |
- |
Research & development |
- |
- |
- |
- |
- |
Restructuring, Settlement and Impairment Provisions |
- |
- |
- |
- |
- |
Other exp. /-income |
49.00 |
- |
- |
- |
- |
Special Items |
- |
- |
- |
- |
- |
Total operating costs including COS |
20,295.00 |
17,871.00 |
15,000.00 |
- |
- |
Operating income/-loss
|
3,564.00 |
2,931.00 |
2,380.00 |
- |
- |
Other Deductions / - Income |
Interest expense |
536.00 |
532.00 |
524.00 |
- |
- |
Interest income |
- |
- |
- |
- |
- |
Net interest expense/-income |
536.00 |
532.00 |
524.00 |
- |
- |
Loss (Income) from Equity Method Investments |
- |
- |
-163.00 |
- |
- |
Income from affiliates |
-355.00 |
-170.00 |
344.00 |
- |
- |
Sale of Business |
- |
- |
- |
- |
- |
Financing Loss/ -Income |
- |
- |
- |
- |
- |
Other loss/ -income |
-178.00 |
-186.00 |
9.00 |
- |
- |
Total costs & expenses |
20,298.00 |
18,047.00 |
15,714.00 |
0.00 |
0.00 |
Income /-loss before income taxes |
3,561.00 |
2,755.00 |
1,666.00 |
0.00 |
0.00 |
Income taxes expenses/-benefit |
1,220.00 |
1,014.00 |
629.00 |
- |
- |
Income after income taxes |
2,341.00 |
1,741.00 |
1,037.00 |
0.00 |
0.00 |
Net income/-loss
of other equity |
- |
- |
- |
- |
- |
Income/-loss
from cont. Ops. |
2,128.00 |
1,533.00 |
822.00 |
0.00 |
0.00 |
Accounting change |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Extraordinary items |
- |
- |
- |
- |
- |
Net Income/-loss |
2,128.00 |
1,533.00 |
822.00 |
0.00 |
0.00 |
Noncontrolling interests |
-213.00 |
-208.00 |
-215.00 |
- |
- |
Prefered dividends |
- |
- |
- |
- |
- |
Other |
- |
- |
- |
- |
- |
Income/-loss to shareholder |
2,128.00 |
1,533.00 |
822.00 |
0.00 |
0.00 |
EBIT |
4,097.00 |
3,287.00 |
0.00 |
0.00 |
0.00 |
EBITD |
4,745.00 |
3,852.00 |
0.00 |
0.00 |
0.00 |
EBITDA |
4,862.00 |
3,981.00 |
0.00 |
0.00 |
0.00 |
Per
Share (GAAP Annual, in $) |
(FY 2005) (Dec. 31, 2005) |
(FY 2004) (Dec. 31, 2004) |
(FY 2003) (Dec. 31, 2003) |
(FY 2002) (Dec. 31, 2002) |
(FY 2000) (Dec. 31, 2000) |
Basic EPS (excl. extra
items) |
0.69 |
0.55 |
0.32 |
0.00 |
0.00 |
Extraordinary items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Basic Net EPS |
0.69 |
0.55 |
0.32 |
0.00 |
0.00 |
Basic shares outstanding (Mill.
of Units) |
3,082.00 |
2,798.00 |
2,573.00 |
0.00 |
0.00 |
EPS other shares |
- |
- |
- |
- |
- |
Diluted Net EPS |
0.69 |
0.55 |
0.32 |
0.00 |
0.00 |
Diluted average shares (Mill.
of Units) |
3,082.00 |
2,798.00 |
2,573.00 |
0.00 |
0.00 |
Dividend per share |
0.08 |
0.07 |
0.07 |
- |
- |
|
|