Northrop Grumman Corp (NOC) |
|
|
|
Northrop Grumman Corp Income Statement Annual
NOC
Select the Financial Report: |
Period: |
Fiscal Year: |
|
|
|
INCOME STATEMENT (Annual GAAP In millions $) |
(Dec 31 2013) 2013 |
(FY 2012) (Dec. 30, 2012) |
(Dec 31 2011) 2011 |
(FY 2010) (Dec. 30, 2010) |
(FY 2009) (Dec. 30, 2009) |
Sales Revenue, Services, Net |
10,628.00 |
- |
11,339.00 |
- |
- |
Sales Revenue, Goods, Net |
14,033.00 |
25,218.00 |
15,073.00 |
34,757.00 |
33,755.00 |
Total Revenue |
24,661.00 |
25,218.00 |
26,412.00 |
34,757.00 |
33,755.00 |
Cost of Goods and Services Sold |
8,659.00 |
19,638.00 |
9,295.00 |
28,609.00 |
28,130.00 |
Gross
Profit |
16,002.00 |
5,580.00 |
17,117.00 |
6,148.00 |
5,625.00 |
Selling, Administration, Marketing |
2,256.00 |
2,450.00 |
2,350.00 |
3,078.00 |
3,142.00 |
Depriciation & Amortization |
- |
- |
- |
- |
- |
Research & development |
- |
- |
- |
- |
- |
Restructuring & impairment charges |
- |
- |
- |
- |
- |
Other exp. /-income |
10,623.00 |
- |
11,491.00 |
- |
- |
Excise taxes |
- |
- |
- |
- |
- |
Total operating costs including COS |
21,538.00 |
22,088.00 |
23,136.00 |
31,687.00 |
31,272.00 |
Operating income/-loss
|
3,123.00 |
3,130.00 |
3,276.00 |
3,070.00 |
2,483.00 |
Other Deductions / - Income |
Interest expense |
257.00 |
212.00 |
221.00 |
281.00 |
281.00 |
Interest income |
- |
- |
- |
- |
- |
Net interest expense/-income |
257.00 |
212.00 |
221.00 |
281.00 |
281.00 |
Loss/ -Gain on Investment |
- |
- |
- |
- |
- |
Income from affiliates |
- |
- |
- |
- |
- |
Sale of Assets |
- |
- |
- |
- |
- |
Financing Loss/ -Income |
- |
- |
- |
231.00 |
- |
Other loss/ -income |
3.00 |
-47.00 |
-28.00 |
-37.00 |
-64.00 |
Total costs & expenses |
21,798.00 |
22,253.00 |
23,329.00 |
32,162.00 |
31,489.00 |
Income /-loss before income taxes |
2,863.00 |
2,965.00 |
3,083.00 |
2,595.00 |
2,266.00 |
Income taxes expenses/-benefit |
911.00 |
987.00 |
997.00 |
557.00 |
693.00 |
Income after income taxes |
1,952.00 |
1,978.00 |
2,086.00 |
2,038.00 |
1,573.00 |
Net income/-loss
of other equity |
- |
- |
- |
- |
- |
Income/-loss
from cont. Ops. |
1,952.00 |
1,978.00 |
2,086.00 |
2,038.00 |
1,573.00 |
Accounting change |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
32.00 |
15.00 |
113.00 |
Extraordinary items |
- |
- |
- |
- |
- |
Net Income/-loss |
1,952.00 |
1,978.00 |
2,118.00 |
2,053.00 |
1,686.00 |
Noncontrolling interests |
- |
- |
- |
- |
- |
Prefered dividends |
- |
- |
- |
- |
- |
Other |
- |
- |
- |
- |
- |
Income/-loss to shareholder |
1,952.00 |
1,978.00 |
2,118.00 |
2,053.00 |
1,686.00 |
EBIT |
0.00 |
3,177.00 |
3,304.00 |
2,876.00 |
2,547.00 |
EBITD |
0.00 |
3,625.00 |
3,304.00 |
3,482.00 |
3,132.00 |
EBITDA |
0.00 |
3,625.00 |
3,304.00 |
3,482.00 |
3,132.00 |
Per
Share (GAAP Annual, in $) |
(Dec 31 2013) 2013 |
(FY 2012) (Dec. 30, 2012) |
(Dec 31 2011) 2011 |
(FY 2010) (Dec. 30, 2010) |
(FY 2009) (Dec. 30, 2009) |
Basic EPS (excl. extra
items) |
8.50 |
7.96 |
7.54 |
6.86 |
4.93 |
Extraordinary items |
0.00 |
0.00 |
0.11 |
0.05 |
0.35 |
Basic Net EPS |
8.50 |
7.96 |
7.65 |
6.91 |
5.28 |
Basic shares outstanding (Mill.
of Units) |
229.60 |
248.60 |
276.80 |
296.90 |
319.20 |
EPS other shares |
- |
- |
- |
- |
- |
Diluted Net EPS |
8.35 |
7.81 |
7.52 |
6.82 |
5.21 |
Diluted average shares (Mill.
of Units) |
233.90 |
253.40 |
281.60 |
301.10 |
323.30 |
Dividend per share |
- |
2.11 |
1.928 |
1.81 |
1.67 |
|
|