The Manitowoc Company Inc (MTW) |
|
|
|
The Manitowoc Inc Income Statement Annual
MTW
Select the Financial Report: |
Period: |
Fiscal Year: |
|
|
|
INCOME STATEMENT (Annual GAAP In millions $) |
(FY 2006) (Dec. 31, 2006) |
(FY 2005) (Dec. 31, 2005) |
(FY 2004) (Dec. 31, 2004) |
(FY 2003) (Dec. 31, 2003) |
(FY 2002) (Dec. 31, 2002) |
Revenue From Contract With Customer Excluding Assessed Tax |
2,933.30 |
2,254.10 |
1,964.10 |
1,570.86 |
1,356.42 |
Revenue From Contract With Customer Excluding Assessed Tax |
- |
- |
- |
- |
- |
Total Revenue |
2,933.30 |
2,254.10 |
1,964.10 |
1,570.86 |
1,356.42 |
Cost of Goods and Services Sold |
2,286.00 |
1,832.20 |
1,582.13 |
1,238.12 |
1,035.09 |
Gross
Profit |
647.30 |
421.90 |
381.97 |
332.73 |
321.34 |
Selling, Administration, Marketing |
341.60 |
282.30 |
269.64 |
246.74 |
192.60 |
Depriciation & Amortization |
3.30 |
3.10 |
3.14 |
2.92 |
2.00 |
Research & development |
- |
- |
- |
- |
- |
Restructuring Charges |
- |
3.20 |
- |
- |
- |
Other exp. /-income |
- |
- |
- |
- |
- |
Special Items |
- |
- |
1.29 |
-2.81 |
11.61 |
Total operating costs including COS |
2,630.90 |
2,120.80 |
1,856.20 |
1,484.97 |
1,241.30 |
Operating income/-loss
|
302.40 |
133.30 |
107.90 |
85.88 |
115.12 |
Other Deductions / - Income |
Interest expense |
46.30 |
53.80 |
56.90 |
56.90 |
51.96 |
Interest income |
- |
- |
- |
- |
- |
Net interest expense/-income |
46.30 |
53.80 |
56.90 |
56.90 |
51.96 |
Loss/ -Gain on Investment |
- |
- |
- |
- |
- |
Income from affiliates |
- |
- |
- |
- |
- |
Sale of Business |
- |
- |
- |
- |
- |
Financing Loss/ -Income |
14.40 |
9.10 |
1.04 |
7.30 |
- |
Other loss/ -income |
-3.20 |
-3.50 |
0.84 |
-0.31 |
-1.92 |
Total costs & expenses |
2,688.40 |
2,180.20 |
1,914.97 |
1,548.86 |
1,291.34 |
Income /-loss before income taxes |
244.90 |
73.90 |
49.13 |
22.00 |
65.08 |
Income taxes expenses/-benefit |
78.40 |
14.80 |
9.34 |
3.96 |
23.43 |
Income after income taxes |
166.50 |
59.10 |
39.79 |
18.04 |
41.65 |
Net income/-loss
of other equity |
- |
- |
- |
- |
- |
Income/-loss
from cont. Ops. |
166.50 |
59.10 |
39.79 |
18.04 |
41.65 |
Accounting change |
- |
- |
- |
- |
-36.80 |
Discontinued operations |
-0.30 |
6.70 |
-0.66 |
-14.49 |
-25.35 |
Extraordinary items |
- |
- |
- |
- |
- |
Net Income/-loss |
166.20 |
65.80 |
39.14 |
3.55 |
-20.50 |
Noncontrolling interests |
- |
- |
- |
- |
- |
Prefered dividends |
- |
- |
- |
- |
- |
Other |
- |
- |
- |
- |
- |
Income/-loss to shareholder |
166.20 |
65.80 |
39.14 |
3.55 |
-20.50 |
EBIT |
291.20 |
127.70 |
106.02 |
78.90 |
0.00 |
EBITD |
359.30 |
187.40 |
152.82 |
124.33 |
0.00 |
EBITDA |
364.00 |
192.60 |
159.22 |
129.06 |
0.00 |
Per
Share (GAAP Annual, in $) |
(FY 2006) (Dec. 31, 2006) |
(FY 2005) (Dec. 31, 2005) |
(FY 2004) (Dec. 31, 2004) |
(FY 2003) (Dec. 31, 2003) |
(FY 2002) (Dec. 31, 2002) |
Basic EPS (excl. extra
items) |
1.36 |
0.55 |
0.37 |
0.17 |
0.41 |
Extraordinary items |
0.00 |
0.00 |
-0.01 |
-0.14 |
-0.62 |
Basic Net EPS |
1.36 |
0.55 |
0.36 |
0.03 |
-0.21 |
Basic shares outstanding (Mill.
of Units) |
122.45 |
120.59 |
107.60 |
106.30 |
100.77 |
EPS other shares |
- |
- |
- |
- |
- |
Diluted Net EPS |
1.33 |
0.54 |
0.36 |
0.03 |
-0.20 |
Diluted average shares (Mill.
of Units) |
125.57 |
123.05 |
109.51 |
106.81 |
103.13 |
Dividend per share |
0.07 |
0.07 |
0.07 |
0.07 |
- |
|
|