Marcus and Millichap Inc (MMI) |
|
|
|
Marcus And Millichap Inc Income Statement Annual
MMI
Select the Financial Report: |
Period: |
Fiscal Year: |
|
|
|
INCOME STATEMENT (Annual GAAP In millions $) |
(Dec 31 2014) 2014 |
(Dec 31 2013) 2013 |
(FY 2010) (Dec. 30, 2010) |
(FY 2009) (Dec. 30, 2009) |
(FY 2008) (Dec. 30, 2008) |
Fees and Commissions, Other |
13.36 |
16.77 |
- |
- |
- |
Revenue From Contract With Customer Excluding Assessed Tax |
- |
- |
11,460.00 |
11,050.00 |
30,146.00 |
Revenue From Contract With Customer Excluding Assessed Tax |
- |
- |
- |
- |
- |
Real Estate Brokerage Commissions |
524.95 |
393.20 |
393.20 |
- |
- |
Financing Fees Revenue |
33.88 |
25.92 |
25.92 |
- |
- |
Total Revenue |
572.19 |
435.90 |
11,460.00 |
11,050.00 |
30,146.00 |
Cost of Goods and Services Sold |
350.10 |
264.64 |
8,495.00 |
8,897.00 |
21,751.00 |
Gross
Profit |
222.09 |
171.26 |
2,965.00 |
2,153.00 |
8,395.00 |
Selling, Administration, Marketing |
134.27 |
115.66 |
1,592.00 |
1,486.00 |
4,330.00 |
Depriciation & Amortization |
3.21 |
3.04 |
55.00 |
57.00 |
319.00 |
Research & development |
- |
729.00 |
1,479.00 |
1,591.00 |
4,109.00 |
Restructuring costs |
- |
- |
- |
- |
59.00 |
Other exp. /-income |
- |
0.00 |
-237.00 |
230.00 |
1,969.00 |
Operation & maintenance |
- |
- |
- |
- |
- |
Stockbased And Other Compensation In Connection With Initial Public Offering |
- |
31.27 |
31.27 |
- |
- |
Total operating costs including COS |
487.58 |
414.61 |
11,384.00 |
12,261.00 |
32,537.00 |
Operating income/-loss
|
84.61 |
21.29 |
76.00 |
-1,211.00 |
-2,391.00 |
Other Deductions / - Income |
Interest expense |
1.65 |
- |
- |
- |
- |
Interest income |
- |
16.00 |
-52.00 |
-41.00 |
48.00 |
Net interest expense/-income |
1.65 |
- |
52.00 |
41.00 |
-48.00 |
Loss/ -Gain on Investment |
- |
- |
- |
34.00 |
-82.00 |
Minority interest |
- |
- |
- |
- |
- |
Sale of Assets |
- |
- |
- |
- |
- |
Financing Loss/ -Income |
- |
- |
- |
- |
- |
Other loss/ -income |
-0.03 |
-0.65 |
28.00 |
49.00 |
275.00 |
Total costs & expenses |
489.21 |
413.95 |
11,464.00 |
12,385.00 |
32,682.00 |
Income /-loss before income taxes |
82.98 |
21.94 |
-4.00 |
-1,335.00 |
-2,536.00 |
Income taxes expenses/-benefit |
33.45 |
13.74 |
75.00 |
- |
1,627.00 |
Income after income taxes |
49.53 |
8.21 |
-79.00 |
-1,335.00 |
-4,163.00 |
Net income/-loss
of other equity |
0.00 |
10.00 |
- |
- |
- |
Income/-loss
from cont. Ops. |
49.53 |
8.21 |
-86.00 |
-1,342.00 |
-4,163.00 |
Accounting change |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Extraordinary items |
- |
- |
- |
- |
- |
Net Income/-loss |
49.53 |
8.21 |
-86.00 |
-1,342.00 |
-4,163.00 |
Noncontrolling interests |
- |
10.00 |
-7.00 |
-7.00 |
- |
Prefered dividends |
- |
- |
- |
- |
- |
Other |
- |
- |
- |
- |
- |
Income/-loss to shareholder |
49.53 |
8.21 |
-86.00 |
-1,342.00 |
-4,163.00 |
EBIT |
0.00 |
21.94 |
48.00 |
-1,294.00 |
-2,584.00 |
EBITD |
0.00 |
24.98 |
278.00 |
-1,083.00 |
-1,753.00 |
EBITDA |
0.00 |
24.98 |
278.00 |
-1,083.00 |
-1,753.00 |
Per
Share (GAAP Annual, in $) |
(Dec 31 2014) 2014 |
(Dec 31 2013) 2013 |
(FY 2010) (Dec. 30, 2010) |
(FY 2009) (Dec. 30, 2009) |
(FY 2008) (Dec. 30, 2008) |
Basic EPS (excl. extra
items) |
1.27 |
0.24 |
-0.29 |
-4.56 |
-1.84 |
Extraordinary items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Basic Net EPS |
1.27 |
0.24 |
-0.29 |
-4.56 |
-1.84 |
Basic shares outstanding (Mill.
of Units) |
38.85 |
38.79 |
294.30 |
294.30 |
2,265.40 |
EPS other shares |
- |
- |
- |
- |
- |
Diluted Net EPS |
1.27 |
0.24 |
-0.29 |
-4.56 |
-1.84 |
Diluted average shares (Mill.
of Units) |
38.98 |
38.82 |
294.30 |
294.30 |
2,265.40 |
Dividend per share |
- |
0.971 |
- |
- |
0.2 |
|
|