Mastercard Incorporated (MA) |
|
|
|
Mastercard Incorporated Income Statement Annual
MA
Select the Financial Report: |
Period: |
Fiscal Year: |
|
|
|
INCOME STATEMENT (Annual GAAP In millions $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
(Dec 31 2017) 2017 |
Total Revenue |
22,237.00 |
18,884.00 |
16,883.00 |
14,950.00 |
12,497.00 |
Cost of Revenues |
- |
- |
- |
14,950.00 |
- |
Gross
Profit |
22,237.00 |
18,884.00 |
16,883.00 |
0.00 |
12,497.00 |
Selling, Administration, Marketing |
789.00 |
7,982.00 |
6,697.00 |
6,081.00 |
5,424.00 |
Depriciation & Amortization |
750.00 |
726.00 |
522.00 |
459.00 |
436.00 |
Research & development |
- |
- |
- |
- |
- |
Restructuring charges |
- |
- |
- |
- |
- |
Other exp. /-income |
8,078.00 |
- |
- |
-14,950.00 |
- |
Litigation Settlement, Expense |
356.00 |
94.00 |
- |
1,128.00 |
15.00 |
Total operating costs including COS |
9,973.00 |
8,802.00 |
7,219.00 |
7,668.00 |
5,875.00 |
Operating income/-loss
|
12,264.00 |
10,082.00 |
9,664.00 |
7,282.00 |
6,622.00 |
Other Deductions / - Income |
Interest expense |
471.00 |
431.00 |
224.00 |
186.00 |
154.00 |
Interest income |
- |
- |
- |
- |
- |
Net interest expense/-income |
471.00 |
431.00 |
224.00 |
186.00 |
154.00 |
Investment Income, Net |
-61.00 |
11.00 |
97.00 |
122.00 |
56.00 |
Income from affiliates |
- |
- |
- |
- |
- |
Sale of Business |
- |
- |
- |
- |
- |
Financing Loss/ -Income |
- |
- |
- |
- |
- |
Other loss/ -income |
267.00 |
-667.00 |
-388.00 |
-108.00 |
-54.00 |
Equity Securities Fv Ni Gain Loss |
-145.00 |
- |
- |
- |
- |
Total costs & expenses |
10,505.00 |
8,577.00 |
7,152.00 |
7,746.00 |
5,975.00 |
Income /-loss before income taxes |
11,732.00 |
10,307.00 |
9,731.00 |
7,204.00 |
6,522.00 |
Income taxes expenses/-benefit |
1,802.00 |
1,620.00 |
1,613.00 |
1,345.00 |
2,607.00 |
Income after income taxes |
9,930.00 |
8,687.00 |
8,118.00 |
5,859.00 |
3,915.00 |
Net income/-loss
of other equity |
- |
- |
- |
- |
- |
Income/-loss
from cont. Ops. |
9,930.00 |
8,687.00 |
8,118.00 |
5,859.00 |
3,915.00 |
Accounting change |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Extraordinary items |
- |
- |
- |
- |
- |
Net Income/-loss |
9,930.00 |
8,687.00 |
8,118.00 |
5,859.00 |
3,915.00 |
Noncontrolling interests |
- |
- |
- |
- |
- |
Prefered dividends |
- |
- |
- |
- |
- |
Other |
- |
- |
- |
- |
- |
Income/-loss to shareholder |
9,930.00 |
8,687.00 |
8,118.00 |
5,859.00 |
3,915.00 |
EBIT |
12,203.00 |
10,738.00 |
9,955.00 |
7,390.00 |
6,676.00 |
EBITD |
12,953.00 |
11,464.00 |
10,477.00 |
7,849.00 |
7,113.00 |
EBITDA |
12,953.00 |
11,464.00 |
10,477.00 |
7,849.00 |
7,113.00 |
Per
Share (GAAP Annual, in $) |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2019) 2019 |
(Dec 31 2018) 2018 |
(Dec 31 2017) 2017 |
Basic EPS (excl. extra
items) |
10.26 |
8.79 |
7.98 |
5.63 |
3.67 |
Extraordinary items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Basic Net EPS |
10.26 |
8.79 |
7.98 |
5.63 |
3.67 |
Basic shares outstanding (Mill.
of Units) |
968.00 |
988.00 |
1,017.00 |
1,041.00 |
1,067.00 |
EPS other shares |
- |
- |
- |
- |
- |
Diluted Net EPS |
10.22 |
8.76 |
7.94 |
5.60 |
3.65 |
Diluted average shares (Mill.
of Units) |
971.00 |
992.00 |
1,022.00 |
1,047.00 |
1,072.00 |
Dividend per share |
1.96 |
1.755 |
1.316 |
0.997 |
0.879 |
|
|