Brinker International Inc (EAT) |
|
|
|
Brinker International Inc Income Statement Annual
EAT
Select the Financial Report: |
Period: |
Fiscal Year: |
|
|
|
INCOME STATEMENT (Annual GAAP In millions $) |
(Jun 28 2023) 2023 |
(Jun 29 2022) 2022 |
(Jun 30 2021) 2021 |
(Jun 24 2020) 2020 |
(Jun 27 2018) 2018 |
Revenue From Contract With Customer Excluding Assessed Tax |
4,093.20 |
3,712.10 |
3,279.00 |
3,004.90 |
3,041.52 |
Franchise Revenue And Other |
- |
- |
- |
- |
93.90 |
Statement Line Items |
- |
- |
- |
- |
- |
Other Revenue |
40.00 |
92.00 |
58.80 |
73.60 |
- |
Total Revenue |
4,133.20 |
3,804.10 |
3,337.80 |
3,078.50 |
3,135.42 |
Cost of Revenues |
1,146.30 |
1,212.90 |
867.80 |
798.60 |
796.01 |
Gross
Profit |
2,986.90 |
2,591.20 |
2,470.00 |
2,279.90 |
2,339.41 |
Selling, Administration, Marketing |
154.50 |
144.10 |
134.80 |
136.30 |
136.01 |
Depriciation & Amortization |
- |
- |
150.20 |
162.30 |
151.39 |
Research & development |
- |
- |
- |
- |
- |
Restructuring, Accretion & impairment charges |
- |
- |
- |
- |
- |
Other operatinig exp. /-income |
2,688.00 |
- |
- |
0.00 |
0.00 |
Unusual Expense /-Income |
- |
- |
- |
- |
- |
Restaurant Labor |
- |
1,288.10 |
1,108.20 |
1,045.50 |
1,033.85 |
Restaurant Expenses |
- |
968.30 |
858.50 |
825.80 |
757.55 |
Gains And Charges Other |
- |
- |
- |
47.40 |
34.50 |
Other Gains And Charges |
- |
31.20 |
19.00 |
- |
- |
Total operating costs including COS |
3,988.80 |
3,644.60 |
3,138.50 |
3,015.90 |
2,909.31 |
Operating income/-loss
|
144.40 |
159.50 |
199.30 |
62.60 |
226.11 |
Other Deductions / - Income |
Interest expense |
54.90 |
46.10 |
56.20 |
59.60 |
58.99 |
Interest income |
- |
- |
- |
- |
- |
Net interest expense/-income |
54.90 |
46.10 |
56.20 |
59.60 |
58.99 |
Loss/ -Gain on Investment |
- |
- |
- |
- |
- |
Foreign Currency Transaction (Gain) Loss |
- |
- |
- |
- |
- |
Allowances, Health Care Trust Fund And Other |
- |
- |
- |
- |
- |
Unexpected (Gain) Loss |
- |
- |
- |
- |
- |
Other loss/ -income |
-92.10 |
-117.00 |
-2.10 |
-1.90 |
-3.10 |
Total costs & expenses |
3,951.60 |
3,573.70 |
3,192.60 |
3,073.60 |
2,965.20 |
Income /-loss before income taxes |
181.60 |
230.40 |
145.20 |
4.90 |
170.22 |
Income taxes expenses/-benefit |
-11.80 |
-2.40 |
13.60 |
-19.50 |
44.34 |
Income after income taxes |
193.40 |
232.80 |
131.60 |
24.40 |
125.88 |
Net income/-loss
of other equity |
- |
- |
- |
- |
- |
Income/-loss
from cont. Ops. |
193.40 |
232.80 |
131.60 |
24.40 |
125.88 |
Accounting change |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Extraordinary items |
- |
- |
- |
- |
- |
Net Income/-loss |
193.40 |
232.80 |
131.60 |
24.40 |
125.88 |
Noncontrolling interests |
- |
- |
- |
- |
- |
Prefered dividends |
- |
- |
- |
- |
- |
Other |
90.80 |
115.20 |
- |
- |
- |
Income/-loss to shareholder |
102.60 |
117.60 |
131.60 |
24.40 |
125.88 |
EBIT |
236.50 |
276.50 |
201.40 |
64.50 |
229.21 |
EBITD |
236.50 |
276.50 |
351.60 |
226.80 |
380.60 |
EBITDA |
236.50 |
276.50 |
351.60 |
226.80 |
380.60 |
Per
Share (GAAP Annual, in $) |
(Jun 28 2023) 2023 |
(Jun 29 2022) 2022 |
(Jun 30 2021) 2021 |
(Jun 24 2020) 2020 |
(Jun 27 2018) 2018 |
Basic EPS (excl. extra
items) |
2.33 |
2.62 |
2.89 |
0.64 |
2.75 |
Extraordinary items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Basic Net EPS |
2.33 |
2.62 |
2.89 |
0.64 |
2.75 |
Basic shares outstanding (Mill.
of Units) |
44.10 |
44.80 |
45.50 |
38.20 |
45.70 |
EPS other shares |
- |
- |
- |
- |
- |
Diluted Net EPS |
2.28 |
2.58 |
2.83 |
0.63 |
2.72 |
Diluted average shares (Mill.
of Units) |
45.00 |
45.60 |
46.60 |
38.90 |
46.26 |
Dividend per share |
0.013 |
0.024 |
0.032 |
1.476 |
1.513 |
|
|