INCOME STATEMENT (Quarterly GAAP In millions $) |
(Dec 31 2022) IV. Quarter |
(Sep 30 2022) III. Quarter |
(Jun 30 2022) II. Quarter |
(Mar 31 2022) I. Quarter |
(Dec 31 2021) IV. Quarter |
Interest and Fee Income, Loans and Leases Held-in-portfolio |
20.29 |
18.15 |
16.27 |
16.01 |
16.43 |
Interest Income, Operating |
5.65 |
5.27 |
4.80 |
4.17 |
3.66 |
Interest Income, Deposits with Financial Institutions |
0.89 |
- |
- |
- |
0.21 |
Other Income |
-0.44 |
0.28 |
0.10 |
0.06 |
-0.16 |
Total Interest Income |
26.39 |
23.69 |
21.17 |
20.24 |
20.15 |
Interest Expense, Deposits |
3.20 |
1.45 |
0.63 |
0.60 |
0.68 |
Interest Expense, Federal Funds Purchased |
-0.23 |
0.00 |
0.03 |
0.25 |
0.29 |
Interest Expense, Federal Home Loan Bank and Federal Reserve Bank Advances, Long-term |
1.07 |
0.56 |
0.94 |
- |
- |
Interest Expense, Other |
0.94 |
0.82 |
0.41 |
0.20 |
0.21 |
Total Interest Expense |
4.98 |
2.83 |
2.01 |
1.05 |
1.18 |
Net Interest Income |
21.41 |
20.87 |
19.17 |
19.19 |
18.97 |
Provision
for loan losses |
0.90 |
1.32 |
1.10 |
0.05 |
0.05 |
Total Net Interest Income |
20.51 |
19.55 |
18.07 |
19.14 |
18.92 |
Insurance Commissions and Fees |
- |
- |
- |
- |
- |
Revenue From Contract With Customer Excluding Assessed Tax |
2.05 |
2.10 |
1.90 |
1.83 |
1.94 |
Profit (Loss) from Real Estate Operations |
- |
- |
- |
- |
- |
Other Noninterest Income |
-0.01 |
0.76 |
1.41 |
0.67 |
0.72 |
Gain Loss On Sale Of Other Loans And Leases |
- |
- |
- |
- |
- |
Gain On Sale Of Securities |
- |
- |
- |
- |
- |
Debt And Equity Securities Realized Gain Loss |
-0.01 |
-0.10 |
- |
0.02 |
-0.22 |
Interest Income Deposits With Financial Institutions And Short Term Investments |
- |
- |
- |
- |
- |
Federal Funds Sold Deposits With Financial Institutions And Short Term Investments |
- |
- |
- |
- |
-0.10 |
Federal Funds Sold Interest Bearing Deposits With Financial Institutions And Short Term Investments |
-0.44 |
0.28 |
0.10 |
0.06 |
-0.06 |
Loss/ -Gain on Investment |
1.41 |
1.22 |
1.86 |
1.73 |
3.00 |
Other Non-Interest Income |
4.68 |
3.92 |
4.79 |
4.86 |
5.25 |
Total Noninterest Income |
7.68 |
8.18 |
10.06 |
9.15 |
10.53 |
Total Revenues |
28.19 |
27.72 |
28.13 |
28.29 |
29.44 |
Salaries & employee benefits, SGA |
27.02 |
0.88 |
15.77 |
14.04 |
14.53 |
Restructuring, Accretion & impairment charges |
0.49 |
0.00 |
0.00 |
0.62 |
1.67 |
Foreclosed Real Estate Expense |
- |
- |
- |
- |
- |
Communications, Occupancy and Information Technology |
3.36 |
4.14 |
4.57 |
4.41 |
4.70 |
Professional Fees |
0.61 |
0.88 |
1.07 |
0.87 |
0.97 |
Policyholder Benefits and Claims Incurred, Net |
- |
- |
- |
- |
- |
Equipment, Postage and Supplies Net |
- |
- |
- |
- |
- |
Federal Deposit Insurance Corporation Premium Expense |
- |
- |
- |
- |
- |
Other Noninterest Expense |
3.57 |
2.85 |
3.06 |
1.86 |
2.30 |
Other loss/ -income |
-13.22 |
12.63 |
- |
- |
- |
Total Operating
Expenses |
21.83 |
21.37 |
24.48 |
21.81 |
24.17 |
Total Costs & Expenses |
26.81 |
24.20 |
26.48 |
22.85 |
25.35 |
Income /-loss before income taxes |
6.36 |
6.36 |
3.65 |
6.49 |
5.28 |
Income taxes expenses/-benefit |
0.81 |
1.11 |
0.23 |
1.16 |
1.12 |
Income after income taxes |
5.55 |
5.25 |
3.42 |
5.32 |
4.16 |
Net income/-loss
of other equity |
- |
0.00 |
- |
- |
0.00 |
Income /-loss after income taxes |
5.55 |
5.25 |
3.42 |
5.32 |
4.16 |
Noncontrolling Interests |
- |
- |
- |
- |
- |
Discontinued Operations |
- |
- |
- |
- |
- |
Extraordinary Items |
- |
- |
- |
- |
- |
Net Income/-loss |
5.55 |
5.25 |
3.42 |
5.32 |
4.16 |
Noncontrolling interests |
- |
- |
- |
- |
- |
Prefered dividends |
- |
- |
- |
- |
- |
Other |
- |
- |
- |
- |
- |
Income/-loss to shareholder |
5.55 |
5.25 |
3.42 |
5.32 |
4.16 |