Cash flow Statement (Quarterly, GAAP
in millions $) |
(Jun 30 2018) 6 Months |
(Mar 31 2018) 3 Months |
(Dec 31 2017) 12 Months |
(Sep 30 2017) 9 Months |
(Jun 30 2017) 6 Months |
Income |
-0.35 |
-0.20 |
-0.32 |
-0.29 |
-0.32 |
Depreciation & amortization |
0.10 |
0.05 |
0.19 |
0.14 |
0.09 |
Amortization of Other Assets |
0.00 |
0.00 |
0.01 |
- |
- |
Accretion Expense
|
- |
- |
- |
- |
- |
Restructuring & Impairment Charges |
-0.02 |
-0.01 |
0.00 |
- |
- |
Provision for Loan and Lease Losses |
0.03 |
0.02 |
-0.08 |
-0.09 |
-0.08 |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Employee Benefits and Share-based Compensation |
- |
- |
0.19 |
- |
- |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Financial Instruments and Foreign Currency Transaction |
2.42 |
1.12 |
0.89 |
1.97 |
1.29 |
Standardized Measure Of Discounted Future Net Cash Flow Relating To Proved Oil And Gas Reserves Accretion Of Discount |
- |
- |
- |
- |
- |
Recognition Of Right Of Use Lease Asset Other Assets And Lease Liability Other Liabilities |
- |
- |
- |
- |
- |
Debt And Equity Securities Gain Loss |
- |
- |
- |
- |
- |
Income taxes |
- |
- |
2.66 |
- |
- |
Gain (Loss) on Sales of Loans, Net |
- |
- |
-1.84 |
- |
- |
Accounts Receivable |
-0.12 |
-0.01 |
-0.16 |
-0.19 |
-0.01 |
Increase (Decrease) in Payables under Repurchase Agreements |
- |
- |
- |
- |
- |
Increase (Decrease) in Accrued Liabilities |
-0.05 |
0.02 |
-0.04 |
1.49 |
1.20 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Deferred Income Taxes |
- |
- |
0.38 |
- |
- |
Other Working Capital |
- |
- |
-3.61 |
- |
- |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
-0.22 |
0.47 |
1.13 |
-1.50 |
-1.26 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-1.48 |
-0.14 |
-3.09 |
-3.05 |
-0.87 |
Capital Expenditures |
-0.01 |
-0.12 |
-0.11 |
-0.02 |
-0.01 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Proceeds from Sale of Available-for-sale Securities, Debt |
0.36 |
0.26 |
0.45 |
0.32 |
0.22 |
Payments to Acquire Available-for-sale Securities, Debt |
-32.74 |
-13.29 |
-33.63 |
0.00 |
0.00 |
Proceeds from Sale of Other Real Estate |
0.21 |
0.05 |
0.82 |
0.36 |
0.25 |
Increase In Other Stock |
- |
- |
- |
- |
- |
Proceeds From Maturities Of Certificates Of Deposit |
- |
- |
- |
- |
- |
Proceeds From Redemption Of F H L B Stock |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans and Leases |
-32.16 |
-14.28 |
-34.31 |
-23.56 |
-8.36 |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments to Acquire Other Investments |
- |
- |
- |
- |
- |
Proceeds from Sale of Federal Home Loan Bank Stock |
- |
- |
- |
- |
- |
Payments to Acquire Businesses, Net of Cash Acquired |
- |
- |
-24.66 |
-24.66 |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Proceeds from Sale and Collection of Other Receivables |
- |
- |
1.49 |
- |
- |
Payments to Acquire Life Insurance Policies |
- |
- |
-0.08 |
- |
- |
Other Net |
2.42 |
1.12 |
0.89 |
1.50 |
1.27 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
2.98 |
1.43 |
1.22 |
1.81 |
1.47 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
57.15 |
40.26 |
- |
Long-term debt - repayments |
15.83 |
-3.56 |
-18.77 |
-18.77 |
-11.20 |
Increase (Decrease) in Federal Funds Purchased |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
0.01 |
0.01 |
0.93 |
0.03 |
0.01 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
0.68 |
Increase (Decrease) in Deposits |
-3.08 |
0.34 |
4.81 |
7.32 |
1.69 |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
- |
- |
0.00 |
- |
-0.90 |
Dividends Cash |
- |
- |
- |
- |
- |
Payments Of Deferred Compensation |
- |
- |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
-0.78 |
-0.39 |
-1.57 |
-1.18 |
-0.79 |
Net Cash flow from
Financing Activities |
-3.08 |
0.34 |
5.74 |
7.32 |
1.47 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-1.49 |
-0.26 |
-3.20 |
-3.07 |
-0.89 |
Total Cash Flow |
-1.59 |
1.63 |
3.87 |
7.00 |
2.96 |
Cash & cash equiv. at beg.
of the Year |
11.67 |
11.67 |
7.80 |
7.80 |
7.80 |
Cash & cash equivalents at
end of period |
- |
- |
- |
- |
- |
Cash Interests paid |
0.03 |
0.01 |
0.07 |
1.90 |
1.21 |
Cash Income taxes paid |
- |
- |
- |
- |
- |