Cash flow Statement (Quarterly, GAAP
in millions $) |
(Jun 30 2024) 6 Months |
(Mar 31 2024) 3 Months |
(Dec 31 2023) 12 Months |
(Sep 30 2023) 9 Months |
(Jun 30 2023) 6 Months |
Income |
16.18 |
8.19 |
34.88 |
26.59 |
18.57 |
Depreciation & amortization |
1.20 |
0.60 |
2.20 |
1.62 |
1.07 |
Amortization of Other Assets |
0.28 |
0.13 |
0.55 |
0.41 |
0.28 |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan and Lease Losses |
- |
- |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Other Assets |
- |
- |
0.06 |
0.00 |
0.00 |
Share-based Compensation |
0.18 |
0.08 |
0.32 |
0.24 |
0.16 |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Increase (Decrease) in Loans Held-for-sale |
-2.57 |
-0.35 |
-0.79 |
-1.83 |
-4.07 |
Sharebased Payment Arrangement Board Compensation Noncash Expense |
0.04 |
0.02 |
0.03 |
0.02 |
0.01 |
Amortization Accretion Of Debt Securities Available For Sale |
0.63 |
0.33 |
1.23 |
0.85 |
0.53 |
Amortization Accretion On Held To Maturity Securities |
-0.65 |
-0.31 |
-1.15 |
-0.74 |
-0.36 |
Debt Securities Available For Sale Gain Loss |
- |
- |
- |
- |
- |
Increase Decrease In Bank Owned Life Insurance |
-0.42 |
-0.20 |
-0.56 |
-0.37 |
-0.18 |
Income taxes |
-0.48 |
2.00 |
-0.86 |
-0.74 |
-1.21 |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Increase (Decrease) in Accrued Interest Receivable, Net |
0.38 |
-0.05 |
-1.12 |
0.05 |
0.59 |
Accounts Payable |
- |
- |
- |
- |
- |
Increase (Decrease) in Interest Payable, Net |
0.75 |
0.96 |
6.44 |
5.24 |
2.54 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Prepaid Expense and Other Assets |
- |
- |
- |
- |
- |
Other Working Capital |
0.69 |
2.68 |
-1.72 |
0.26 |
-0.11 |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
0.64 |
0.33 |
0.75 |
0.63 |
0.33 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
16.83 |
14.42 |
40.11 |
32.02 |
17.92 |
Capital Expenditures |
-2.02 |
-1.05 |
-4.92 |
-3.71 |
-2.25 |
Sale of Capital Items |
0.01 |
- |
0.02 |
0.01 |
- |
Short-term Investments Proceeds |
80.31 |
39.54 |
163.06 |
118.94 |
60.60 |
Payments to Acquire Available-for-sale Securities, Debt |
-34.91 |
-16.64 |
-96.44 |
-34.58 |
-28.57 |
Proceeds from Sale of Foreclosed Assets |
0.07 |
0.07 |
0.02 |
- |
- |
Payment To Acquire Nonmarketable Equity Securities |
- |
- |
-0.79 |
-0.85 |
-0.03 |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans Receivable, Total |
-55.34 |
-45.29 |
-77.04 |
-32.57 |
-31.51 |
Payments to Acquire Life Insurance Policies |
- |
- |
- |
- |
- |
Other Net |
-0.04 |
-0.04 |
7.36 |
7.36 |
5.18 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-11.92 |
-23.41 |
-8.74 |
54.65 |
2.61 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
60.00 |
60.00 |
60.00 |
Long-term debt - repayments |
- |
- |
-60.00 |
-60.00 |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
-10.76 |
-10.00 |
-5.00 |
-2.10 |
-0.95 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Increase (Decrease) in Deposits |
-85.24 |
-56.00 |
2.95 |
-39.04 |
-134.75 |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
- |
0.00 |
0.00 |
- |
0.00 |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
-1.26 |
-0.64 |
-2.29 |
-1.72 |
-1.15 |
Net Cash flow from
Financing Activities |
-97.26 |
-66.64 |
-4.34 |
-42.87 |
-76.85 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
14.82 |
13.37 |
35.21 |
28.32 |
15.67 |
Total Cash Flow |
-92.35 |
-75.62 |
27.03 |
43.81 |
-56.32 |