Cash flow Statement
(Quarterly, GAAP
in millions $) |
(Dec 31 2018)
12 Months |
(Sep 30 2018)
9 Months |
(Jun 30 2018)
6 Months |
|
|
| Income |
-11.90 |
-10.25 |
-5.74 |
- |
- |
| Depreciation & amortization |
4.63 |
3.51 |
2.38 |
- |
- |
| Amortization of Other Assets |
0.58 |
0.70 |
0.45 |
- |
- |
| Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
| Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
| Provision for Doubtful Accounts |
4.13 |
3.93 |
3.98 |
- |
- |
| Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
| R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
| Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
| Employee Benefits and Share-based Compensation |
0.18 |
0.13 |
0.08 |
- |
- |
| Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
| Financial Instruments and Foreign Currency Transaction |
- |
- |
- |
- |
- |
| Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest |
-10.01 |
-5.35 |
- |
- |
- |
| Derivative Gain Loss On Derivative Net |
- |
- |
- |
- |
- |
| Gain On Purchase Of Business |
- |
- |
- |
- |
- |
| Reclass of Share Based Awardsto Liability |
- |
- |
- |
- |
- |
| Forfeiture Remeasurment Of Liability Based Restricted Stock |
- |
- |
- |
- |
- |
| Lease And Rental Expense |
0.30 |
0.22 |
- |
- |
- |
| Noncash Gains Losses On Extinguishment Of Debt |
3.96 |
0.44 |
- |
- |
- |
| Increase Decrease In Accounts Payable And Accrued Expenses And Other |
0.66 |
0.53 |
- |
- |
- |
| Income taxes |
-0.04 |
- |
- |
- |
- |
| Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
| Increase (Decrease) in Accounts Receivable |
-0.50 |
-0.35 |
-0.40 |
- |
- |
| Accounts Payable |
- |
- |
- |
- |
- |
| Accrued Expense |
- |
- |
- |
- |
- |
| Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
| Increase (Decrease) in Prepaid Expense |
0.31 |
0.24 |
0.11 |
- |
- |
| Other Working Capital |
0.92 |
0.04 |
0.04 |
- |
- |
| Other Noncash Items |
- |
- |
- |
- |
- |
| Other net |
- |
- |
- |
- |
- |
| Payments for (Proceeds from) Other Operating Activities |
9.97 |
8.23 |
4.10 |
- |
- |
| Discontinued operations |
-1.81 |
-1.02 |
-0.70 |
- |
- |
| Net Cash flow from
Operating Activities |
1.35 |
0.06 |
0.14 |
- |
- |
| Capital Expenditures |
-0.34 |
-0.27 |
-0.27 |
- |
- |
| Sale of Capital Items |
- |
- |
- |
- |
- |
| Short-term Investments Proceeds |
- |
- |
- |
- |
- |
| Short-term Investments Acq. |
- |
- |
- |
- |
- |
| Real Estate Investments |
- |
- |
- |
- |
- |
| Payment For Escrow Deposit For Acquisitions |
- |
- |
- |
- |
- |
| Increase Decrease In Restricted Cash Investments And Escrow Deposits For Acquisitions |
- |
- |
- |
- |
- |
| Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
| Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
| Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
| Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
| Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
| Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
| Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
| Sale of businesses |
- |
- |
- |
- |
- |
| Accounts payable |
- |
- |
- |
- |
- |
| Receivables |
- |
- |
- |
- |
- |
| Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
| Other Net |
- |
- |
- |
- |
- |
| Discontinued operations |
- |
- |
- |
- |
- |
| Net Cash flow from
Investing Activities |
-0.34 |
-0.27 |
-0.27 |
- |
- |
| Short-term debt Net |
- |
- |
- |
- |
- |
| Other borrowing transactions |
- |
-0.10 |
-0.05 |
- |
- |
| Long-term debt - borrowings |
2.40 |
2.40 |
2.40 |
- |
- |
| Long-term debt - repayments |
-2.17 |
-1.64 |
-1.12 |
- |
- |
| Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
| Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
- |
| Partnership and Parent Transactions |
- |
- |
- |
- |
- |
| Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
| Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
| Other financing activities net |
- |
- |
- |
- |
- |
| Other net |
-0.24 |
-0.19 |
-0.14 |
- |
- |
| Debt Instrument Refinanced Amount |
- |
- |
- |
- |
- |
| Proceeds From Notes Receivable |
- |
- |
- |
- |
- |
| Repaymentonbondspayable |
- |
- |
- |
- |
- |
| Payments For Proceeds From Debt Issuance Costs |
- |
- |
- |
- |
- |
| Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
| Dividends paid |
- |
- |
- |
- |
- |
| Net Cash flow from
Financing Activities |
0.12 |
0.47 |
1.09 |
- |
- |
| Effect of exchange rate on cash flow |
1.13 |
0.26 |
0.97 |
- |
- |
| Discontinued operations |
- |
- |
- |
- |
- |
| Free
Cash Flow |
1.01 |
-0.21 |
-0.13 |
- |
- |
| Total Cash Flow |
- |
- |
- |
- |
- |
| Cash & cash equiv. at beg.
of the Year |
- |
- |
- |
- |
- |
| Cash & cash equivalents at
end of period |
- |
- |
- |
- |
- |
| Cash Interests paid |
- |
- |
- |
- |
- |
| Cash Income taxes paid |
- |
- |
- |
- |
- |
