Cash flow Statement (Quarterly, GAAP
in millions $) |
(Sep 30 2023) 9 Months |
(Jun 30 2023) 6 Months |
(Mar 31 2023) 3 Months |
(Dec 31 2022) 12 Months |
(Sep 30 2022) 9 Months |
Income |
-6.10 |
-3.52 |
-2.44 |
-34.18 |
-8.30 |
Depreciation & amortization |
0.21 |
0.07 |
0.02 |
0.09 |
0.06 |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Goodwill, Impairment Loss |
- |
- |
- |
- |
- |
Provision for Doubtful Accounts |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventories Decrease /-Increase |
2.99 |
2.53 |
0.76 |
12.71 |
4.13 |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Property Plant Equipment |
- |
- |
- |
- |
0.04 |
Share-based Compensation |
0.29 |
0.09 |
0.05 |
0.57 |
0.49 |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Gains (Losses) on Extinguishment of Debt |
- |
- |
- |
- |
- |
Increase Decrease In Operating Lease Right Of Use Asset Amortization Expense |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset Amortization Expense |
0.57 |
0.39 |
0.19 |
-0.22 |
0.38 |
Increase Decrease In Advance From Customers |
0.04 |
-0.04 |
0.02 |
- |
-0.05 |
Income taxes |
0.06 |
-0.09 |
- |
-0.09 |
-0.09 |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Accounts Receivable |
0.18 |
-0.83 |
-0.07 |
-0.15 |
-0.31 |
Increase (Decrease) in Accounts Payable |
0.17 |
0.26 |
0.09 |
-0.04 |
0.57 |
Accrued Expense |
- |
- |
- |
- |
- |
Increase (Decrease) in Customer Advances |
- |
- |
- |
- |
- |
Increase (Decrease) in Deferred Income Taxes |
- |
- |
- |
- |
- |
Other Working Capital |
0.12 |
0.78 |
-0.53 |
-1.77 |
-0.46 |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
3.00 |
1.78 |
1.18 |
17.25 |
0.63 |
Discontinued operations |
- |
- |
- |
-0.03 |
- |
Net Cash flow from
Operating Activities |
1.52 |
1.43 |
-0.73 |
-5.37 |
-3.45 |
Capital Expenditures |
-2.44 |
-2.47 |
- |
-0.01 |
-0.01 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Payments For Purchase Of Other Assets |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Cash Acquired from Acquisition |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Proceeds from Divestiture of Businesses, Net of Cash Divested |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Payments to Acquire Notes Receivable |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-2.44 |
-2.47 |
- |
-0.01 |
-0.01 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-1.37 |
-1.37 |
-1.37 |
-6.28 |
-6.28 |
Due From Factor |
- |
- |
- |
- |
- |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations |
1.37 |
1.37 |
1.37 |
6.28 |
6.28 |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
- |
- |
- |
- |
- |
Effect of exchange rate on cash flow |
0.29 |
0.11 |
0.01 |
0.47 |
0.35 |
Discontinued operations |
- |
- |
- |
0.12 |
- |
Free
Cash Flow |
-0.92 |
-1.04 |
-0.73 |
-5.38 |
-3.46 |
Total Cash Flow |
-0.63 |
-0.93 |
-0.72 |
-4.90 |
-3.11 |
Cash & cash equiv. at beg.
of the Year |
- |
- |
- |
- |
- |
Cash & cash equivalents at
end of period |
- |
- |
- |
- |
- |
Cash Interests paid |
- |
- |
- |
- |
- |
Cash Income taxes paid |
0.20 |
0.20 |
0.20 |
0.25 |
0.25 |