Cash flow Statement (Quarterly, GAAP
in millions $) |
(Jun 30 2024) 6 Months |
(Mar 31 2024) 3 Months |
(Dec 31 2023) 12 Months |
(Sep 30 2023) 9 Months |
(Jun 30 2023) 6 Months |
Income |
33.00 |
16.20 |
77.27 |
62.70 |
40.64 |
Depreciation & amortization |
-5.74 |
-3.19 |
2.90 |
2.07 |
1.44 |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
2.07 |
0.53 |
12.28 |
5.74 |
4.95 |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Assets |
- |
- |
- |
- |
- |
Share-based Compensation |
4.13 |
1.93 |
9.77 |
7.44 |
4.80 |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Increase (Decrease) in Loans, Deferred Income |
- |
- |
4.24 |
2.76 |
2.57 |
Debt Securities Gain Loss |
- |
- |
- |
- |
- |
Stock Option Plan Expense Two |
- |
- |
- |
- |
- |
Non Interest Income Losses On Call Of Securities |
- |
- |
- |
- |
- |
Dividend Income Equity Securities Operating |
- |
- |
-0.04 |
-0.03 |
-0.01 |
Change In Global Payments Balances |
- |
- |
- |
- |
- |
Debt Securities Available For Sale Realized Gain Loss Excluding Other Than Temporary Impairment |
- |
- |
- |
- |
- |
Receivable From Global Payments Net |
-2.98 |
-6.20 |
5.71 |
0.69 |
1.82 |
Income taxes |
0.00 |
0.01 |
-2.80 |
- |
- |
Gain (Loss) on Sales of Loans, Net |
- |
- |
- |
- |
- |
Increase (Decrease) in Accrued Interest Receivable, Net |
- |
- |
- |
- |
- |
Increase (Decrease) in Accounts Payable and Accrued Liabilities |
- |
- |
- |
- |
- |
Increase (Decrease) in Interest Payable, Net |
- |
- |
- |
- |
- |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expenses, Other |
- |
- |
- |
- |
- |
Other Working Capital |
17.32 |
7.22 |
-58.71 |
-13.00 |
-9.57 |
Other Noncash Items |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
12.45 |
8.51 |
-0.42 |
-0.21 |
0.20 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
60.25 |
25.00 |
42.43 |
73.17 |
45.69 |
Capital Expenditures |
-0.86 |
-0.11 |
-5.75 |
-4.91 |
-1.89 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
44.32 |
20.78 |
108.30 |
88.37 |
40.43 |
Payments to Acquire Available-for-sale Securities, Debt |
-72.81 |
-53.31 |
-71.40 |
-52.46 |
-24.60 |
Real Estate Investments |
- |
- |
- |
- |
- |
Proceeds From Calls Of Securities Available For Sale |
- |
- |
- |
- |
- |
Payment To Acquire Derivative Contract |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments to Acquire Loans and Leases Held-for-investment |
-206.90 |
-90.47 |
-789.74 |
-516.72 |
-311.59 |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investments |
12.38 |
6.30 |
-16.86 |
-12.91 |
-5.93 |
Proceeds from Federal Home Loan Bank Advances |
- |
- |
340.00 |
255.00 |
100.00 |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Payments for Federal Home Loan Bank Advances |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
0.00 |
- |
-340.00 |
-255.00 |
-100.00 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-223.88 |
-116.82 |
-775.45 |
-498.63 |
-303.58 |
Short-term debt Net |
- |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
99.93 |
99.96 |
-0.14 |
-0.10 |
-0.07 |
Repayments of Federal Home Loan Bank Borrowings |
-290.00 |
-140.00 |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Increase (Decrease) in Deposits |
432.37 |
500.25 |
459.38 |
243.68 |
10.65 |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
- |
- |
289.00 |
105.00 |
193.00 |
Redemption Of Common Stock For Tax Withholdings For Restricted Stock Vesting |
-4.48 |
-4.46 |
-3.17 |
-1.34 |
-1.34 |
Proceeds From Issuance Of Federal Funds Purchased |
-99.00 |
-99.00 |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
138.82 |
356.76 |
745.07 |
345.40 |
202.25 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
59.39 |
24.89 |
36.68 |
68.26 |
43.80 |
Total Cash Flow |
-24.80 |
264.94 |
12.05 |
-80.05 |
-55.64 |