Cash flow Statement (Quarterly, GAAP
in millions $) |
(Sep 30 2022) 9 Months |
(Jun 30 2022) 6 Months |
(Mar 31 2022) 3 Months |
(Dec 31 2021) 12 Months |
(Sep 30 2021) 9 Months |
Income |
-1.63 |
-1.30 |
-0.55 |
-1.60 |
-1.15 |
Depreciation & amortization |
0.10 |
0.06 |
0.03 |
0.09 |
0.06 |
Amortization of Other Assets |
0.58 |
0.39 |
0.08 |
0.09 |
0.03 |
Asset Retirement Obligation, Accretion Expense
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Impairment of Oil and Gas Properties |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Inventories Decrease /-Increase |
- |
- |
- |
- |
- |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Oil and Gas and Timber Property |
- |
- |
- |
- |
- |
Share-based Compensation |
0.85 |
0.61 |
0.23 |
0.55 |
0.35 |
Income (Loss) from Equity Method Investments |
-0.32 |
-0.11 |
- |
- |
- |
Gains (Losses) on Extinguishment of Debt |
- |
- |
- |
- |
- |
Gain Loss On Derivative Instruments Net Pretax |
- |
- |
- |
- |
- |
Debt Related Commitment Fees And Debt Issuance Costs |
- |
- |
- |
- |
- |
Current Income Tax Expense Benefit |
- |
- |
- |
- |
- |
Decrease In Officer Indemnification Liability |
- |
- |
- |
- |
- |
Income Tax Expense Benefit |
- |
- |
- |
- |
- |
Accretion Of Asset Retirement Obligation Continuing Operations |
- |
- |
- |
- |
- |
Accretion Of Asset Retirement Obligation Discontinued Operations |
- |
- |
- |
- |
- |
Gain Loss Related To Litigation Settlement |
-0.02 |
-0.02 |
-0.02 |
- |
- |
Stock Issued During Period Value Issued For Services |
- |
- |
- |
- |
- |
Stock Based Compensation |
- |
- |
- |
- |
- |
Common Stock Issued For Services Rendered |
- |
- |
- |
- |
- |
Change In Fair Value Of Derivative Liability |
- |
- |
- |
- |
- |
Gain On Settlement Of Litigation |
- |
- |
- |
- |
- |
Gain On Sale Of Undeveloped Leases |
- |
- |
- |
- |
- |
Loss On Conversion Of Note |
- |
- |
- |
- |
- |
Noncash Capitalized Interest |
- |
- |
- |
- |
- |
Noncash Transaction Series A Preferred Shares And Related Accrued Dividends Fees Satisfied By Issuance Of Common Shares |
- |
- |
- |
- |
- |
Noncash Transaction Series B Preferred Shares And Related Accrued Dividends Satisfied By Issuance Of Common Shares |
- |
- |
- |
- |
- |
Gain From Derecognition Of Liabilities |
- |
- |
- |
- |
- |
Derivative Gain Loss On Derivative Net |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deconsolidation Gain Or Loss Amount |
- |
- |
- |
-4.84 |
- |
Income taxes |
- |
- |
- |
- |
- |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Increase (Decrease) in Accounts Receivable |
-0.01 |
-0.01 |
0.00 |
-0.01 |
-0.03 |
Increase (Decrease) in Accounts Payable |
0.22 |
0.21 |
0.16 |
0.10 |
0.19 |
Increase (Decrease) in Interest Payable, Net |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense |
0.00 |
0.00 |
0.00 |
-0.01 |
-0.02 |
Other Working Capital |
- |
- |
- |
- |
- |
Other Noncash Income |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-0.22 |
-0.14 |
-0.05 |
-0.80 |
-0.56 |
Capital Expenditures |
-0.02 |
-0.02 |
-0.01 |
-0.90 |
-0.90 |
Sale of Capital Items |
- |
- |
- |
- |
- |
Short-term Investments Proceeds |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Payments to Acquire Restricted Certificates of Deposit |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans and Leases |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments to Acquire Investments |
-0.31 |
-0.31 |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Payments to Acquire Interest in Subsidiaries and Affiliates |
-0.85 |
-0.85 |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
0.00 |
0.00 |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-1.18 |
-1.18 |
-0.01 |
-0.90 |
-0.90 |
Short-term debt Net |
1.20 |
1.20 |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
-0.54 |
-0.43 |
- |
-0.45 |
-0.45 |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
0.65 |
0.50 |
- |
2.58 |
2.03 |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Proceeds From Debt And Subordinated Note Payable |
- |
- |
- |
- |
- |
Loan Commitment Fees Paid With Debt Proceeds |
- |
- |
- |
- |
- |
Proceeds From Private Placement Of Common Stock And Warrants |
- |
- |
- |
- |
- |
Line Of Credit Facility Increase Decrease For Period Net |
- |
- |
- |
- |
- |
Secured Convertible Note Payable Issuance Costs |
- |
- |
- |
- |
- |
Repayment Of Notes Payable Pursuant To Exchange Agreement |
- |
- |
- |
-0.10 |
- |
Payments of Ordinary Dividends, Preferred Stock and Preference Stock |
-0.15 |
-0.11 |
-0.05 |
-0.17 |
-0.12 |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
1.15 |
1.17 |
-0.05 |
1.95 |
1.46 |
Effect of exchange rate on cash flow |
- |
- |
- |
0.16 |
0.16 |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-0.23 |
-0.16 |
-0.06 |
-1.70 |
-1.46 |
Total Cash Flow |
-0.24 |
-0.15 |
-0.11 |
0.25 |
0.00 |
Cash & cash equiv. at beg.
of the Year |
- |
- |
- |
- |
- |
Cash & cash equivalents at
end of period |
- |
- |
- |
- |
- |
Cash Interests paid |
- |
- |
- |
- |
- |
Cash Income taxes paid |
- |
- |
- |
- |
- |