Cash flow Statement (Quarterly, GAAP
in millions $) |
(Nov 03 2018) 9 Months |
(Aug 04 2018) 6 Months |
(May 05 2018) 3 Months |
(Feb 03 2018) 12 Months |
(Oct 28 2017) 9 Months |
Income |
21.79 |
20.29 |
21.51 |
35.03 |
25.30 |
Depreciation & amortization |
18.85 |
12.52 |
6.25 |
24.21 |
18.06 |
Amortization of Other Assets |
- |
- |
- |
- |
- |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Asset Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Increase (Decrease) in Inventories |
-2.66 |
6.06 |
25.09 |
27.50 |
15.28 |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Property Plant Equipment |
- |
- |
- |
0.60 |
- |
Share-based Compensation |
3.41 |
2.65 |
1.74 |
3.88 |
3.18 |
Income (Loss) from Equity Method Investments |
- |
- |
- |
- |
- |
Financial Instruments and Foreign Currency Transaction |
- |
- |
- |
- |
- |
Tax Benefit From Stock Options Exercised |
- |
- |
- |
- |
- |
Contingent Earnout Valuation |
- |
- |
- |
- |
- |
Income taxes |
- |
- |
- |
3.49 |
- |
Losses/ -gains on Investments net |
- |
- |
- |
- |
- |
Increase (Decrease) in Accounts Receivable |
- |
- |
- |
2.30 |
- |
Increase (Decrease) in Accounts Payable |
15.82 |
19.13 |
-10.22 |
16.39 |
14.18 |
Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities |
- |
- |
- |
- |
- |
Deferred Revenue and Customer Advances and Deposits |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expenses, Other |
-3.29 |
-0.12 |
5.03 |
-3.07 |
0.04 |
Other Working Capital |
-1.99 |
1.58 |
-2.53 |
2.12 |
7.01 |
Other Noncash Income (Expense) |
0.55 |
0.42 |
0.16 |
- |
0.24 |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
- |
0.00 |
0.00 |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
52.47 |
62.53 |
47.02 |
111.93 |
83.27 |
Capital Expenditures |
-13.95 |
-7.99 |
-4.10 |
-23.08 |
-18.88 |
Sale of Capital Items |
- |
- |
- |
0.29 |
- |
Payments to Acquire Short-term Investments |
- |
- |
- |
- |
- |
Short-term Investments Acq. |
- |
- |
- |
- |
- |
Real Estate Investments |
- |
- |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Proceeds from Insurance Settlement, Investing Activities |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Payments to Acquire Businesses, Gross |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
- |
- |
- |
- |
- |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
0.26 |
0.17 |
0.03 |
-0.11 |
0.04 |
Other Net |
- |
0.00 |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-13.69 |
-7.82 |
-4.07 |
-22.90 |
-18.84 |
Short-term debt Net |
25.00 |
- |
- |
- |
- |
Other borrowing transactions |
- |
- |
- |
- |
- |
Long-term debt - borrowings |
- |
- |
- |
- |
- |
Long-term debt - repayments |
-0.48 |
-0.32 |
-0.16 |
-0.60 |
-0.44 |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
-15.25 |
-7.92 |
-0.10 |
-53.13 |
-43.92 |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Deposits, Annuities, Contract Holders Funds |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-0.42 |
-0.42 |
-0.42 |
-0.71 |
-0.71 |
Finance Lease Principal Payments |
- |
- |
- |
- |
- |
Payments To Settle Share Based Payment Awards |
- |
- |
- |
- |
- |
Payments For Excise Tax On Stock Repurchases |
- |
- |
- |
- |
- |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
- |
- |
- |
- |
- |
Net Cash flow from
Financing Activities |
8.85 |
-8.66 |
-0.67 |
-54.44 |
-45.07 |
Effect of exchange rate on cash flow |
- |
- |
- |
-0.71 |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
38.52 |
54.53 |
42.93 |
89.13 |
64.40 |
Total Cash Flow |
47.63 |
46.05 |
42.28 |
34.59 |
19.37 |
Cash & cash equiv. at beg.
of the Year |
73.54 |
73.54 |
73.54 |
38.96 |
38.96 |
Cash & cash equivalents at
end of period |
- |
- |
- |
- |
- |
Cash Interests paid |
- |
- |
- |
0.26 |
- |
Cash Income taxes paid |
- |
- |
- |
15.10 |
- |