Cash flow Statement (Quarterly, GAAP
in millions $) |
(Jun 30 2024) 9 Months |
(Mar 31 2024) 6 Months |
(Dec 31 2023) 3 Months |
(Sep 30 2023) 12 Months |
(Jun 30 2023) 9 Months |
Income |
6.58 |
1.18 |
2.72 |
69.82 |
43.67 |
Depreciation & amortization |
8.10 |
5.01 |
1.96 |
11.57 |
8.63 |
Amortization of Other Assets |
-0.01 |
- |
- |
- |
- |
Extraordinary Item, Gain (Loss), Insurance Assets, Accretion Expense
|
- |
- |
- |
- |
- |
Restructuring & Impairment Charges |
- |
- |
- |
- |
- |
Provision for Loan, Lease, and Other Losses |
- |
- |
- |
- |
- |
Increase (Decrease) in Inventories |
-25.46 |
-11.02 |
-15.51 |
8.27 |
-3.80 |
R & D, Environmental and Other Expense |
- |
- |
- |
- |
- |
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property |
- |
- |
1.30 |
- |
- |
Employee Benefits and Share-based Compensation |
- |
- |
- |
- |
- |
Income (Loss) from Equity Method Investments |
0.21 |
0.15 |
0.11 |
0.42 |
0.35 |
Increase (Decrease) in Restricted Cash for Operating Activities |
- |
- |
- |
- |
- |
Noncashdividendincome |
- |
- |
- |
- |
- |
Interest And Dividend Income Operating |
- |
- |
- |
- |
- |
Noncashdividendincomeorloss |
- |
- |
- |
- |
- |
Noncash Dividend Income Or Loss |
- |
- |
- |
- |
- |
Investment Redemption |
- |
- |
- |
- |
- |
Increase Decrease In Contract With Customer Liability |
0.31 |
1.60 |
3.00 |
- |
- |
Operating Lease Right Of Use Asset Amortization Expense |
- |
- |
- |
0.02 |
0.02 |
Debt Securities Available For Sale Unrealized Gain Loss |
-0.08 |
-0.08 |
-0.08 |
0.24 |
0.16 |
Non Cash Dividend Income |
-0.96 |
- |
0.08 |
- |
- |
Amortization Of Deferred Financing Costs |
0.02 |
0.01 |
- |
- |
- |
Increase Decrease In Accrued Rail Car Rehabilitation Repairs |
0.13 |
0.13 |
- |
- |
- |
Increase Decrease In Accrued Rail Car Rehabilitation Repairs |
- |
0.13 |
- |
- |
- |
Increase Decrease In Accrued Rail Car Rehabilitation Repairs |
- |
0.13 |
- |
- |
- |
Increase Decrease In Accrued Rail Car Rehabilitation Repairs |
- |
0.13 |
- |
- |
- |
Income taxes |
- |
- |
- |
- |
- |
Losses/ -gains on Investments net |
-2.30 |
0.30 |
0.35 |
1.91 |
2.57 |
Accounts Receivable |
-0.33 |
4.82 |
10.14 |
-5.26 |
-6.98 |
Accounts Payable |
3.50 |
-0.10 |
16.31 |
-1.09 |
0.68 |
Increase (Decrease) in Accrued Liabilities |
1.30 |
3.19 |
1.40 |
-2.06 |
-1.87 |
Increase (Decrease) in Customer Advances |
- |
- |
- |
- |
- |
Increase (Decrease) in Prepaid Expense and Other Assets |
-1.19 |
-2.03 |
-4.72 |
0.17 |
-0.24 |
Other Working Capital |
0.02 |
0.02 |
- |
- |
- |
Other Noncash Income (Expense) |
- |
- |
- |
- |
- |
Other net |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Operating Activities |
- |
-0.40 |
- |
0.00 |
1.37 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Operating Activities |
-10.17 |
3.17 |
17.07 |
83.41 |
44.64 |
Capital Expenditures |
-10.43 |
-9.72 |
-2.05 |
-27.89 |
-21.07 |
Sale of Capital Items |
1.20 |
- |
- |
- |
- |
Proceeds from Maturities, Prepayments and Calls of Available-for-sale Securities |
12.50 |
12.50 |
12.50 |
17.20 |
11.00 |
Short-term Investments Acq. |
- |
- |
- |
-29.07 |
-28.49 |
Real Estate Investments |
- |
- |
- |
- |
- |
Construction In Progress Expenditures Incurred But Not Yet Paid |
0.03 |
2.17 |
5.05 |
0.28 |
0.18 |
Proceeds from Development Agreement Funds |
- |
- |
- |
- |
- |
Payment To Investment In Cardinal Ethanol Export Sales |
- |
- |
- |
- |
- |
Proceeds Receivable From Sale Of Equipment In Miscellaneous Receivables |
- |
1.20 |
- |
- |
- |
Proceeds Receivable From Sale Of Equipment In Miscellaneous Receivables |
- |
1.20 |
- |
- |
- |
Proceeds Receivable From Sale Of Equipment In Miscellaneous Receivables |
- |
1.20 |
- |
- |
- |
Restricted Cash and Investments Increase (Decrease) |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Loans |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Deposits |
- |
- |
- |
- |
- |
Payments to Acquire Investments |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Federal Reserve and Federal Home Loan Bank |
- |
- |
- |
- |
- |
Acquisition Net of Cash Acquired |
- |
- |
- |
- |
- |
Interest in Subsidiaries and Affiliates |
-46.82 |
-45.62 |
-1.65 |
-5.68 |
-2.95 |
Sale of businesses |
- |
- |
- |
- |
- |
Accounts payable |
- |
- |
- |
- |
- |
Receivables |
- |
- |
- |
- |
- |
Payments for (Proceeds from) Other Investing Activities |
- |
- |
- |
- |
- |
Other Net |
-0.03 |
-5.77 |
-5.05 |
-0.84 |
-0.28 |
Discontinued operations |
- |
- |
- |
- |
- |
Net Cash flow from
Investing Activities |
-43.55 |
-42.84 |
8.80 |
-45.44 |
-41.50 |
Short-term debt Net |
- |
- |
- |
- |
1.81 |
Other borrowing transactions |
-0.28 |
-0.28 |
- |
- |
- |
Long-term debt - borrowings |
26.84 |
26.84 |
- |
21.57 |
16.77 |
Long-term debt - repayments |
- |
- |
- |
- |
- |
Federal Home Loan Bank and Federal Funds |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Comm. Stock |
- |
- |
- |
- |
- |
Partnership and Parent Transactions |
- |
- |
- |
- |
- |
Issuances/ -repurchases
of Pref. Stock |
- |
- |
- |
- |
- |
Increase (Decrease) in Deposits Outstanding |
- |
- |
- |
- |
- |
Other financing activities net |
- |
- |
- |
- |
- |
Other net |
-83.28 |
-83.28 |
-83.28 |
-63.24 |
-65.05 |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents |
83.28 |
83.28 |
83.28 |
63.24 |
63.24 |
Proceeds From Economic Development Fund |
- |
- |
- |
2.95 |
2.95 |
Payments of Dividends, Preferred Stock and Preference Stock |
- |
- |
- |
- |
- |
Dividends paid |
-10.81 |
-8.62 |
-5.88 |
-42.45 |
-35.14 |
Net Cash flow from
Financing Activities |
15.74 |
17.93 |
-5.88 |
-17.93 |
-15.42 |
Effect of exchange rate on cash flow |
- |
- |
- |
- |
- |
Discontinued operations |
- |
- |
- |
- |
- |
Free
Cash Flow |
-19.40 |
-6.55 |
15.02 |
55.52 |
23.58 |
Total Cash Flow |
-37.98 |
-21.74 |
19.98 |
20.04 |
-12.28 |