ZEUS Balance Sheets
(Annual, GAAP in millions $) |
(Dec 31 2023) 2023 |
(Dec 31 2022) 2022 |
(Dec 31 2021) 2021 |
(Dec 31 2020) 2020 |
(Dec 31 2019) 2019 |
ASSETS |
Cash & cash equivalent |
13.22 |
12.19 |
9.81 |
5.53 |
5.74 |
Cash, Cash Eqvivalents Other |
- |
- |
- |
- |
- |
Cash
& Short-term Investments |
13.22 |
12.19 |
9.81 |
5.53 |
5.74 |
Accounts receivable |
191.15 |
219.79 |
284.57 |
151.60 |
133.57 |
Other Receivables |
- |
- |
- |
- |
- |
Notes Receivable, Current |
- |
- |
- |
- |
- |
Inventories |
386.54 |
416.93 |
485.03 |
240.00 |
273.53 |
Other Current Assets |
- |
0.00 |
- |
- |
- |
Prepaid Expense And Other Assets Current |
12.26 |
9.20 |
9.99 |
5.07 |
7.00 |
Total Current Assets |
603.17 |
658.11 |
789.40 |
402.20 |
419.84 |
Equipment/Property/Plant Net |
186.11 |
148.33 |
147.06 |
157.20 |
156.25 |
Goodwill net |
52.09 |
10.50 |
10.50 |
5.12 |
3.42 |
Intangible Assets |
92.62 |
32.04 |
33.65 |
32.59 |
29.26 |
Long-term investments |
- |
- |
- |
- |
- |
Accounts Receivable, Net, Noncurrent |
- |
- |
- |
- |
- |
Financial Instruments |
- |
- |
- |
- |
- |
Tax Assets, Noncurrent |
- |
- |
- |
- |
- |
Other Assets, Noncurrent |
17.00 |
15.00 |
17.00 |
19.00 |
40.78 |
Prepaid Expense and Other Assets, Total |
- |
- |
- |
- |
- |
Discontinued operations, Noncurrent |
- |
- |
- |
- |
- |
Operating Lease Right Of Use Asset |
34.38 |
28.22 |
27.73 |
- |
- |
Leases Rightofuse Asset |
- |
- |
- |
25.35 |
- |
Total Assets |
984.84 |
891.63 |
1,023.57 |
640.61 |
649.56 |
LIABILITIES |
Accounts Payable, Current AC |
119.72 |
101.45 |
148.65 |
87.29 |
69.45 |
Employee-related Liabilities, Current AC |
30.11 |
40.33 |
44.35 |
10.99 |
13.20 |
Financial Instruments |
- |
- |
- |
- |
- |
Long-term Debt, Current Maturities LO |
- |
- |
- |
- |
- |
Other Liabilities, Current |
30.41 |
22.92 |
31.34 |
28.45 |
18.44 |
Taxes Payable |
- |
- |
- |
- |
- |
Deferred Liability and Revenue |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Current |
- |
- |
- |
- |
- |
Operating Lease Liability Current |
7.81 |
6.10 |
5.94 |
5.58 |
- |
Total Current Liabilities |
180.24 |
164.70 |
224.34 |
126.73 |
101.09 |
Long-term debt |
190.20 |
165.66 |
327.76 |
160.61 |
192.93 |
Capital Lease and Other |
- |
- |
- |
- |
- |
Long-term Debt Convertible |
- |
- |
- |
- |
- |
Total
Long-term Debt |
190.20 |
165.66 |
327.76 |
160.61 |
192.93 |
Financial Instruments, Insurance, Noncurrent |
- |
- |
- |
- |
- |
Employee Benefit Plans, Noncurrent |
- |
- |
- |
- |
- |
Deferred credits, Noncurrent |
- |
- |
- |
- |
- |
Deferred Tax Liabilities, Net, Noncurrent LI |
- |
- |
- |
- |
- |
Discontinued Operation, Liabilities, Noncurrent |
- |
- |
- |
- |
- |
Other liabilities, Noncurrent |
58.92 |
45.30 |
47.03 |
52.26 |
47.19 |
Total Liabilities |
429.36 |
375.66 |
599.13 |
339.60 |
341.20 |
SHAREHOLDER'S EQUITY |
Common Stock Value |
136.54 |
134.72 |
133.43 |
132.38 |
131.65 |
Treasury Stock Value |
- |
- |
- |
- |
-0.34 |
Retained Earnings / Accumulated Deficit |
418.90 |
379.93 |
293.01 |
172.84 |
179.32 |
Other Equity |
0.04 |
1.31 |
-2.00 |
-4.22 |
-2.28 |
Noncontrolling interests & other |
- |
- |
- |
- |
- |
Total
Stockholder's Equity |
555.48 |
515.97 |
424.44 |
301.01 |
308.35 |
Liabilities & Stockholder's
Equity |
984.84 |
891.63 |
1,023.57 |
640.61 |
649.56 |